| 樓價： |
$51,436,000.00 |
|
|
| 首期： |
$15,430,800.00 |
| |
| 貸款金額： |
$36,005,200.00 |
全期供款共： |
$57,762,764.89 |
| 每月供款額： |
$192,542.55 (4.125厘息計供300期) |
全期利息共： |
$21,757,564.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,718.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$514,360.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,186,030.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$443,989.01 |
$315,420.39 |
$246,225.71 |
$215,489.15 |
$165,585.87 |
$135,693.68 |
$115,806.95 |
| 1.500 |
$451,797.91 |
$323,296.09 |
$254,180.47 |
$223,499.77 |
$173,741.44 |
$143,997.87 |
$124,261.22 |
| 2.000 |
$459,694.05 |
$331,296.28 |
$262,296.83 |
$231,696.59 |
$182,144.31 |
$152,609.60 |
$133,082.23 |
| 2.500 |
$467,677.30 |
$339,420.67 |
$270,574.19 |
$240,078.79 |
$190,792.60 |
$161,525.35 |
$142,264.07 |
| 3.000 |
$475,747.51 |
$347,668.89 |
$279,011.86 |
$248,645.30 |
$199,683.97 |
$170,740.73 |
$151,799.38 |
| 3.500 |
$483,904.51 |
$356,040.54 |
$287,608.99 |
$257,394.89 |
$208,815.66 |
$180,250.52 |
$161,679.44 |
| 4.000 |
$492,148.11 |
$364,535.14 |
$296,364.62 |
$266,326.12 |
$218,184.43 |
$190,048.71 |
$171,894.33 |
| 4.125 |
$494,222.51 |
$366,677.94 |
$298,578.17 |
$268,587.12 |
$220,563.25 |
|
$174,499.11 |
| 4.500 |
$500,478.09 |
$373,152.16 |
$305,277.66 |
$275,437.36 |
$227,786.67 |
$200,128.60 |
$182,433.06 |
| 5.000 |
$508,894.22 |
$381,891.01 |
$314,346.89 |
$284,726.83 |
$237,618.38 |
$210,482.81 |
$193,283.70 |
| 5.500 |
$517,396.26 |
$390,751.03 |
$323,571.00 |
$294,192.53 |
$247,675.20 |
$221,103.43 |
$204,433.57 |
| 6.000 |
$525,983.93 |
$399,731.54 |
$332,948.53 |
$303,832.34 |
$257,952.44 |
$231,982.01 |
$215,869.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
