樓價: |
$5,126,000.00 |
|
|
首期: |
$1,537,800.00 |
| |
貸款金額: |
$3,588,200.00 |
全期供款共: |
$5,756,511.64 |
每月供款額: |
$19,188.37 (4.125厘息計供300期) |
全期利息共: |
$2,168,311.64 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,563.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$51,260.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$115,335.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$44,246.98 |
$31,434.11 |
$24,538.32 |
$21,475.18 |
$16,501.93 |
$13,522.94 |
$11,541.07 |
1.500 |
$45,025.20 |
$32,218.99 |
$25,331.07 |
$22,273.50 |
$17,314.69 |
$14,350.52 |
$12,383.60 |
2.000 |
$45,812.11 |
$33,016.27 |
$26,139.93 |
$23,090.38 |
$18,152.11 |
$15,208.74 |
$13,262.69 |
2.500 |
$46,607.70 |
$33,825.93 |
$26,964.84 |
$23,925.73 |
$19,013.98 |
$16,097.27 |
$14,177.73 |
3.000 |
$47,411.96 |
$34,647.93 |
$27,805.72 |
$24,779.45 |
$19,900.07 |
$17,015.65 |
$15,128.00 |
3.500 |
$48,224.87 |
$35,482.23 |
$28,662.49 |
$25,651.42 |
$20,810.11 |
$17,963.37 |
$16,112.62 |
4.000 |
$49,046.41 |
$36,328.78 |
$29,535.05 |
$26,541.48 |
$21,743.79 |
$18,939.84 |
$17,130.62 |
4.125 |
$49,253.14 |
$36,542.33 |
$29,755.65 |
$26,766.81 |
$21,980.85 |
|
$17,390.20 |
4.500 |
$49,876.56 |
$37,187.53 |
$30,423.31 |
$27,449.49 |
$22,700.72 |
$19,944.38 |
$18,180.88 |
5.000 |
$50,715.29 |
$38,058.43 |
$31,327.13 |
$28,375.26 |
$23,680.53 |
$20,976.26 |
$19,262.23 |
5.500 |
$51,562.59 |
$38,941.40 |
$32,246.38 |
$29,318.59 |
$24,682.77 |
$22,034.69 |
$20,373.40 |
6.000 |
$52,418.42 |
$39,836.38 |
$33,180.93 |
$30,279.27 |
$25,706.98 |
$23,118.82 |
$21,513.07 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|