| 樓價： |
$5,110,000.00 |
|
|
| 首期： |
$1,533,000.00 |
| |
| 貸款金額： |
$3,577,000.00 |
全期供款共： |
$5,738,543.60 |
| 每月供款額： |
$19,128.48 (4.125厘息計供300期) |
全期利息共： |
$2,161,543.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,555.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$51,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$114,975.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$44,108.87 |
$31,335.99 |
$24,461.73 |
$21,408.15 |
$16,450.42 |
$13,480.73 |
$11,505.05 |
| 1.500 |
$44,884.66 |
$32,118.42 |
$25,252.01 |
$22,203.98 |
$17,260.65 |
$14,305.72 |
$12,344.95 |
| 2.000 |
$45,669.12 |
$32,913.21 |
$26,058.34 |
$23,018.31 |
$18,095.45 |
$15,161.27 |
$13,221.29 |
| 2.500 |
$46,462.23 |
$33,720.34 |
$26,880.67 |
$23,851.05 |
$18,954.63 |
$16,047.02 |
$14,133.47 |
| 3.000 |
$47,263.97 |
$34,539.78 |
$27,718.92 |
$24,702.11 |
$19,837.96 |
$16,962.54 |
$15,080.78 |
| 3.500 |
$48,074.35 |
$35,371.47 |
$28,573.02 |
$25,571.35 |
$20,745.16 |
$17,907.31 |
$16,062.33 |
| 4.000 |
$48,893.32 |
$36,215.39 |
$29,442.86 |
$26,458.64 |
$21,675.92 |
$18,880.72 |
$17,077.15 |
| 4.125 |
$49,099.41 |
$36,428.27 |
$29,662.77 |
$26,683.26 |
$21,912.24 |
|
$17,335.92 |
| 4.500 |
$49,720.88 |
$37,071.46 |
$30,328.35 |
$27,363.81 |
$22,629.87 |
$19,882.13 |
$18,124.13 |
| 5.000 |
$50,556.99 |
$37,939.63 |
$31,229.35 |
$28,286.69 |
$23,606.62 |
$20,910.79 |
$19,202.11 |
| 5.500 |
$51,401.64 |
$38,819.85 |
$32,145.73 |
$29,227.08 |
$24,605.73 |
$21,965.91 |
$20,309.81 |
| 6.000 |
$52,254.80 |
$39,712.03 |
$33,077.36 |
$30,184.76 |
$25,626.74 |
$23,046.66 |
$21,445.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
