| 樓價： |
$51,012,000.00 |
|
|
| 首期： |
$15,303,600.00 |
| |
| 貸款金額： |
$35,708,400.00 |
全期供款共： |
$57,286,611.76 |
| 每月供款額： |
$190,955.37 (4.125厘息計供300期) |
全期利息共： |
$21,578,211.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,506.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$510,120.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,168,010.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$440,329.10 |
$312,820.30 |
$244,196.00 |
$213,712.82 |
$164,220.90 |
$134,575.12 |
$114,852.33 |
| 1.500 |
$448,073.63 |
$320,631.08 |
$252,085.20 |
$221,657.40 |
$172,309.24 |
$142,810.86 |
$123,236.91 |
| 2.000 |
$455,904.68 |
$328,565.32 |
$260,134.65 |
$229,786.66 |
$180,642.84 |
$151,351.60 |
$131,985.20 |
| 2.500 |
$463,822.12 |
$336,622.74 |
$268,343.78 |
$238,099.76 |
$189,219.84 |
$160,193.86 |
$141,091.35 |
| 3.000 |
$471,825.80 |
$344,802.97 |
$276,711.89 |
$246,595.65 |
$198,037.93 |
$169,333.27 |
$150,548.05 |
| 3.500 |
$479,915.56 |
$353,105.61 |
$285,238.15 |
$255,273.12 |
$207,094.34 |
$178,764.67 |
$160,346.67 |
| 4.000 |
$488,091.20 |
$361,530.19 |
$293,921.61 |
$264,130.72 |
$216,385.88 |
$188,482.09 |
$170,477.36 |
| 4.125 |
$490,148.51 |
$363,655.33 |
$296,116.91 |
$266,373.09 |
$218,745.09 |
|
$173,060.67 |
| 4.500 |
$496,352.52 |
$370,076.18 |
$302,761.18 |
$273,166.86 |
$225,908.97 |
$198,478.88 |
$180,929.22 |
| 5.000 |
$504,699.28 |
$378,742.98 |
$311,755.65 |
$282,379.75 |
$235,659.64 |
$208,747.75 |
$191,690.41 |
| 5.500 |
$513,131.23 |
$387,529.97 |
$320,903.72 |
$291,767.43 |
$245,633.55 |
$219,280.82 |
$202,748.37 |
| 6.000 |
$521,648.11 |
$396,436.45 |
$330,203.95 |
$301,327.77 |
$255,826.07 |
$230,069.72 |
$214,089.90 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
