| 樓價： |
$5,095,000.00 |
|
|
| 首期： |
$1,528,500.00 |
| |
| 貸款金額： |
$3,566,500.00 |
全期供款共： |
$5,721,698.56 |
| 每月供款額： |
$19,072.33 (4.125厘息計供300期) |
全期利息共： |
$2,155,198.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,547.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$50,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$114,638.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$43,979.39 |
$31,244.01 |
$24,389.92 |
$21,345.31 |
$16,402.13 |
$13,441.16 |
$11,471.27 |
| 1.500 |
$44,752.90 |
$32,024.14 |
$25,177.88 |
$22,138.80 |
$17,209.98 |
$14,263.73 |
$12,308.71 |
| 2.000 |
$45,535.06 |
$32,816.60 |
$25,981.85 |
$22,950.74 |
$18,042.33 |
$15,116.76 |
$13,182.48 |
| 2.500 |
$46,325.84 |
$33,621.36 |
$26,801.76 |
$23,781.04 |
$18,898.99 |
$15,999.92 |
$14,091.99 |
| 3.000 |
$47,125.23 |
$34,438.39 |
$27,637.56 |
$24,629.59 |
$19,779.72 |
$16,912.75 |
$15,036.51 |
| 3.500 |
$47,933.23 |
$35,267.64 |
$28,489.15 |
$25,496.29 |
$20,684.26 |
$17,854.74 |
$16,015.18 |
| 4.000 |
$48,749.80 |
$36,109.08 |
$29,356.44 |
$26,380.97 |
$21,612.29 |
$18,825.30 |
$17,027.02 |
| 4.125 |
$48,955.28 |
$36,321.33 |
$29,575.70 |
$26,604.93 |
$21,847.92 |
|
$17,285.03 |
| 4.500 |
$49,574.93 |
$36,962.64 |
$30,239.32 |
$27,283.49 |
$22,563.44 |
$19,823.77 |
$18,070.93 |
| 5.000 |
$50,408.59 |
$37,828.27 |
$31,137.67 |
$28,203.65 |
$23,537.32 |
$20,849.40 |
$19,145.74 |
| 5.500 |
$51,250.76 |
$38,705.90 |
$32,051.37 |
$29,141.28 |
$24,533.50 |
$21,901.43 |
$20,250.19 |
| 6.000 |
$52,101.41 |
$39,595.46 |
$32,980.26 |
$30,096.15 |
$25,551.51 |
$22,979.01 |
$21,382.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
