| 樓價： |
$50,880,000.00 |
|
|
| 首期： |
$15,264,000.00 |
| |
| 貸款金額： |
$35,616,000.00 |
全期供款共： |
$57,138,375.41 |
| 每月供款額： |
$190,461.25 (4.125厘息計供300期) |
全期利息共： |
$21,522,375.41 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,440.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$508,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,162,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$439,189.69 |
$312,010.84 |
$243,564.12 |
$213,159.81 |
$163,795.96 |
$134,226.89 |
$114,555.13 |
| 1.500 |
$446,914.18 |
$319,801.41 |
$251,432.90 |
$221,083.83 |
$171,863.37 |
$142,441.32 |
$122,918.01 |
| 2.000 |
$454,724.97 |
$327,715.12 |
$259,461.52 |
$229,192.06 |
$180,175.41 |
$150,959.96 |
$131,643.67 |
| 2.500 |
$462,621.92 |
$335,751.68 |
$267,649.41 |
$237,483.64 |
$188,730.21 |
$159,779.34 |
$140,726.26 |
| 3.000 |
$470,604.90 |
$343,910.75 |
$275,995.86 |
$245,957.56 |
$197,525.48 |
$168,895.10 |
$150,158.49 |
| 3.500 |
$478,673.72 |
$352,191.91 |
$284,500.06 |
$254,612.57 |
$206,558.45 |
$178,302.09 |
$159,931.76 |
| 4.000 |
$486,828.21 |
$360,594.68 |
$293,161.05 |
$263,447.25 |
$215,825.95 |
$187,994.37 |
$170,036.23 |
| 4.125 |
$488,880.19 |
$362,714.32 |
$295,350.67 |
$265,683.81 |
$218,179.06 |
|
$172,612.85 |
| 4.500 |
$495,068.14 |
$369,118.56 |
$301,977.74 |
$272,460.01 |
$225,324.40 |
$197,965.30 |
$180,461.04 |
| 5.000 |
$503,393.31 |
$377,762.94 |
$310,948.94 |
$281,649.06 |
$235,049.84 |
$208,207.59 |
$191,194.39 |
| 5.500 |
$511,803.44 |
$386,527.19 |
$320,073.34 |
$291,012.44 |
$244,997.94 |
$218,713.40 |
$202,223.73 |
| 6.000 |
$520,298.28 |
$395,410.62 |
$329,349.50 |
$300,548.05 |
$255,164.09 |
$229,474.39 |
$213,535.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
