| 樓價： |
$50,699,000.00 |
|
|
| 首期： |
$15,209,700.00 |
| |
| 貸款金額： |
$35,489,300.00 |
全期供款共： |
$56,935,111.93 |
| 每月供款額： |
$189,783.71 (4.125厘息計供300期) |
全期利息共： |
$21,445,811.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,349.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$506,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,154,708.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$437,627.32 |
$310,900.89 |
$242,697.66 |
$212,401.51 |
$163,213.27 |
$133,749.40 |
$114,147.61 |
| 1.500 |
$445,324.33 |
$318,663.75 |
$250,538.45 |
$220,297.35 |
$171,251.99 |
$141,934.60 |
$122,480.75 |
| 2.000 |
$453,107.33 |
$326,549.31 |
$258,538.51 |
$228,376.73 |
$179,534.45 |
$150,422.94 |
$131,175.36 |
| 2.500 |
$460,976.19 |
$334,557.28 |
$266,697.27 |
$236,638.82 |
$188,058.83 |
$159,210.94 |
$140,225.64 |
| 3.000 |
$468,930.77 |
$342,687.32 |
$275,014.04 |
$245,082.59 |
$196,822.81 |
$168,294.28 |
$149,624.32 |
| 3.500 |
$476,970.89 |
$350,939.02 |
$283,487.99 |
$253,706.81 |
$205,823.64 |
$177,667.80 |
$159,362.82 |
| 4.000 |
$485,096.37 |
$359,311.91 |
$292,118.16 |
$262,510.07 |
$215,058.18 |
$187,325.60 |
$169,431.35 |
| 4.125 |
$487,141.05 |
$361,424.01 |
$294,299.99 |
$264,738.67 |
$217,402.92 |
|
$171,998.80 |
| 4.500 |
$493,306.99 |
$367,805.46 |
$300,903.49 |
$271,490.76 |
$224,522.84 |
$197,261.06 |
$179,819.07 |
| 5.000 |
$501,602.54 |
$376,419.09 |
$309,842.78 |
$280,647.12 |
$234,213.67 |
$207,466.91 |
$190,514.24 |
| 5.500 |
$509,982.75 |
$385,152.16 |
$318,934.71 |
$289,977.20 |
$244,126.39 |
$217,935.35 |
$201,504.34 |
| 6.000 |
$518,447.37 |
$394,003.99 |
$328,177.88 |
$299,478.88 |
$254,256.37 |
$228,658.06 |
$212,776.28 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
