| 樓價： |
$50,650,000.00 |
|
|
| 首期： |
$15,195,000.00 |
| |
| 貸款金額： |
$35,455,000.00 |
全期供款共： |
$56,880,084.80 |
| 每月供款額： |
$189,600.28 (4.125厘息計供300期) |
全期利息共： |
$21,425,084.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,325.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$506,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,152,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$437,204.36 |
$310,600.41 |
$242,463.10 |
$212,196.23 |
$163,055.53 |
$133,620.13 |
$114,037.29 |
| 1.500 |
$444,893.93 |
$318,355.76 |
$250,296.31 |
$220,084.44 |
$171,086.47 |
$141,797.42 |
$122,362.37 |
| 2.000 |
$452,669.41 |
$326,233.70 |
$258,288.64 |
$228,156.01 |
$179,360.94 |
$150,277.56 |
$131,048.58 |
| 2.500 |
$460,530.67 |
$334,233.94 |
$266,439.51 |
$236,410.11 |
$187,877.07 |
$159,057.06 |
$140,090.11 |
| 3.000 |
$468,477.55 |
$342,356.12 |
$274,748.24 |
$244,845.72 |
$196,632.58 |
$168,131.62 |
$149,479.71 |
| 3.500 |
$476,509.90 |
$350,599.84 |
$283,214.00 |
$253,461.61 |
$205,624.72 |
$177,496.09 |
$159,208.79 |
| 4.000 |
$484,627.53 |
$358,964.64 |
$291,835.83 |
$262,256.35 |
$214,850.33 |
$187,144.55 |
$169,267.59 |
| 4.125 |
$486,670.23 |
$361,074.69 |
$294,015.56 |
$264,482.81 |
$217,192.80 |
|
$171,832.56 |
| 4.500 |
$492,830.22 |
$367,449.98 |
$300,612.67 |
$271,228.37 |
$224,305.84 |
$197,070.41 |
$179,645.28 |
| 5.000 |
$501,117.75 |
$376,055.28 |
$309,543.32 |
$280,375.88 |
$233,987.31 |
$207,266.40 |
$190,330.11 |
| 5.500 |
$509,489.86 |
$384,779.92 |
$318,626.47 |
$289,696.94 |
$243,890.45 |
$217,724.72 |
$201,309.59 |
| 6.000 |
$517,946.30 |
$393,623.19 |
$327,860.70 |
$299,189.44 |
$254,010.63 |
$228,437.06 |
$212,570.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
