| 樓價： |
$5,056,000.00 |
|
|
| 首期： |
$1,516,800.00 |
| |
| 貸款金額： |
$3,539,200.00 |
全期供款共： |
$5,677,901.46 |
| 每月供款額： |
$18,926.34 (4.125厘息計供300期) |
全期利息共： |
$2,138,701.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,528.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$50,560.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$113,760.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$43,642.75 |
$31,004.85 |
$24,203.23 |
$21,181.92 |
$16,276.58 |
$13,338.27 |
$11,383.47 |
| 1.500 |
$44,410.34 |
$31,779.01 |
$24,985.16 |
$21,969.34 |
$17,078.25 |
$14,154.55 |
$12,214.49 |
| 2.000 |
$45,186.51 |
$32,565.40 |
$25,782.97 |
$22,775.06 |
$17,904.22 |
$15,001.05 |
$13,081.57 |
| 2.500 |
$45,971.23 |
$33,364.00 |
$26,596.61 |
$23,599.00 |
$18,754.32 |
$15,877.44 |
$13,984.12 |
| 3.000 |
$46,764.51 |
$34,174.78 |
$27,426.00 |
$24,441.07 |
$19,628.32 |
$16,783.29 |
$14,921.41 |
| 3.500 |
$47,566.32 |
$34,997.69 |
$28,271.08 |
$25,301.12 |
$20,525.93 |
$17,718.07 |
$15,892.59 |
| 4.000 |
$48,376.64 |
$35,832.68 |
$29,131.73 |
$26,179.04 |
$21,446.86 |
$18,681.20 |
$16,896.68 |
| 4.125 |
$48,580.55 |
$36,043.31 |
$29,349.31 |
$26,401.28 |
$21,680.69 |
|
$17,152.72 |
| 4.500 |
$49,195.45 |
$36,679.71 |
$30,007.85 |
$27,074.64 |
$22,390.73 |
$19,672.02 |
$17,932.61 |
| 5.000 |
$50,022.73 |
$37,538.71 |
$30,899.33 |
$27,987.77 |
$23,357.15 |
$20,689.81 |
$18,999.19 |
| 5.500 |
$50,858.45 |
$38,409.62 |
$31,806.03 |
$28,918.22 |
$24,345.71 |
$21,733.78 |
$20,095.19 |
| 6.000 |
$51,702.60 |
$39,292.38 |
$32,727.81 |
$29,865.78 |
$25,355.93 |
$22,803.12 |
$21,219.29 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
