| 樓價： |
$5,043,000.00 |
|
|
| 首期： |
$1,512,900.00 |
| |
| 貸款金額： |
$3,530,100.00 |
全期供款共： |
$5,663,302.42 |
| 每月供款額： |
$18,877.67 (4.125厘息計供300期) |
全期利息共： |
$2,133,202.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,521.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$50,430.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$113,468.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$43,530.53 |
$30,925.13 |
$24,141.00 |
$21,127.45 |
$16,234.73 |
$13,303.97 |
$11,354.20 |
| 1.500 |
$44,296.15 |
$31,697.30 |
$24,920.91 |
$21,912.85 |
$17,034.34 |
$14,118.15 |
$12,183.09 |
| 2.000 |
$45,070.32 |
$32,481.67 |
$25,716.67 |
$22,716.50 |
$17,858.19 |
$14,962.48 |
$13,047.94 |
| 2.500 |
$45,853.03 |
$33,278.22 |
$26,528.22 |
$23,538.33 |
$18,706.10 |
$15,836.62 |
$13,948.16 |
| 3.000 |
$46,644.27 |
$34,086.91 |
$27,355.49 |
$24,378.22 |
$19,577.85 |
$16,740.13 |
$14,883.04 |
| 3.500 |
$47,444.02 |
$34,907.70 |
$28,198.38 |
$25,236.07 |
$20,473.16 |
$17,672.51 |
$15,851.73 |
| 4.000 |
$48,252.25 |
$35,740.55 |
$29,056.82 |
$26,111.72 |
$21,391.71 |
$18,633.17 |
$16,853.24 |
| 4.125 |
$48,455.64 |
$35,950.64 |
$29,273.85 |
$26,333.40 |
$21,624.94 |
|
$17,108.62 |
| 4.500 |
$49,068.96 |
$36,585.39 |
$29,930.69 |
$27,005.03 |
$22,333.16 |
$19,621.44 |
$17,886.50 |
| 5.000 |
$49,894.11 |
$37,442.19 |
$30,819.88 |
$27,915.81 |
$23,297.10 |
$20,636.61 |
$18,950.34 |
| 5.500 |
$50,727.69 |
$38,310.86 |
$31,724.25 |
$28,843.86 |
$24,283.11 |
$21,677.90 |
$20,043.52 |
| 6.000 |
$51,569.66 |
$39,191.35 |
$32,643.66 |
$29,788.99 |
$25,290.73 |
$22,744.48 |
$21,164.73 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
