| 樓價： |
$50,408,000.00 |
|
|
| 首期： |
$15,122,400.00 |
| |
| 貸款金額： |
$35,285,600.00 |
全期供款共： |
$56,608,318.15 |
| 每月供款額： |
$188,694.39 (4.125厘息計供300期) |
全期利息共： |
$21,322,718.15 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,204.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$504,080.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,142,340.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$435,115.45 |
$309,116.40 |
$241,304.64 |
$211,182.38 |
$162,276.47 |
$132,981.71 |
$113,492.43 |
| 1.500 |
$442,768.28 |
$316,834.69 |
$249,100.42 |
$219,032.90 |
$170,269.04 |
$141,119.93 |
$121,777.74 |
| 2.000 |
$450,506.61 |
$324,674.99 |
$257,054.56 |
$227,065.91 |
$178,503.97 |
$149,559.55 |
$130,422.45 |
| 2.500 |
$458,330.30 |
$332,637.00 |
$265,166.49 |
$235,280.57 |
$186,979.42 |
$158,297.11 |
$139,420.78 |
| 3.000 |
$466,239.22 |
$340,720.38 |
$273,435.53 |
$243,675.88 |
$195,693.09 |
$167,328.31 |
$148,765.51 |
| 3.500 |
$474,233.19 |
$348,924.72 |
$281,860.83 |
$252,250.59 |
$204,642.27 |
$176,648.03 |
$158,448.11 |
| 4.000 |
$482,312.03 |
$357,249.54 |
$290,441.47 |
$261,003.32 |
$213,823.80 |
$186,250.40 |
$168,458.85 |
| 4.125 |
$484,344.98 |
$359,349.52 |
$292,610.78 |
$263,219.14 |
$216,155.08 |
|
$171,011.57 |
| 4.500 |
$490,475.53 |
$365,694.34 |
$299,176.38 |
$269,932.47 |
$223,234.13 |
$196,128.82 |
$178,786.95 |
| 5.000 |
$498,723.46 |
$374,258.53 |
$308,064.35 |
$279,036.28 |
$232,869.34 |
$206,276.10 |
$189,420.73 |
| 5.500 |
$507,055.58 |
$382,941.48 |
$317,104.11 |
$288,312.80 |
$242,725.16 |
$216,684.46 |
$200,347.76 |
| 6.000 |
$515,471.61 |
$391,742.50 |
$326,294.22 |
$297,759.94 |
$252,797.00 |
$227,345.62 |
$211,555.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
