| 樓價： |
$50,100,000.00 |
|
|
| 首期： |
$15,030,000.00 |
| |
| 貸款金額： |
$35,070,000.00 |
全期供款共： |
$56,262,433.33 |
| 每月供款額： |
$187,541.44 (4.125厘息計供300期) |
全期利息共： |
$21,192,433.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,050.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$501,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,129,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$432,456.83 |
$307,227.65 |
$239,830.23 |
$209,892.03 |
$161,284.93 |
$132,169.17 |
$112,798.98 |
| 1.500 |
$440,062.90 |
$314,898.79 |
$247,578.38 |
$217,694.58 |
$169,228.67 |
$140,257.67 |
$121,033.66 |
| 2.000 |
$447,753.95 |
$322,691.18 |
$255,483.92 |
$225,678.50 |
$177,413.29 |
$148,645.72 |
$129,625.55 |
| 2.500 |
$455,529.84 |
$330,604.55 |
$263,546.29 |
$233,842.98 |
$185,836.94 |
$157,329.89 |
$138,568.90 |
| 3.000 |
$463,390.43 |
$338,638.53 |
$271,764.80 |
$242,186.98 |
$194,497.38 |
$166,305.91 |
$147,856.53 |
| 3.500 |
$471,335.56 |
$346,792.74 |
$280,138.63 |
$250,709.31 |
$203,391.87 |
$175,568.69 |
$157,479.97 |
| 4.000 |
$479,365.04 |
$355,066.70 |
$288,666.84 |
$259,408.56 |
$212,517.30 |
$185,112.38 |
$167,429.54 |
| 4.125 |
$481,385.56 |
$357,153.84 |
$290,822.89 |
$261,610.83 |
$214,834.34 |
|
$169,966.66 |
| 4.500 |
$487,478.66 |
$363,459.90 |
$297,348.37 |
$268,283.15 |
$221,870.14 |
$194,930.45 |
$177,694.54 |
| 5.000 |
$495,676.19 |
$371,971.76 |
$306,182.04 |
$277,331.32 |
$231,446.48 |
$205,015.73 |
$188,263.34 |
| 5.500 |
$503,957.40 |
$380,601.66 |
$315,166.55 |
$286,551.17 |
$241,242.08 |
$215,360.48 |
$199,123.60 |
| 6.000 |
$512,322.01 |
$389,348.90 |
$324,300.51 |
$295,940.59 |
$251,252.37 |
$225,956.50 |
$210,262.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
