| 樓價： |
$49,998,000.00 |
|
|
| 首期： |
$14,999,400.00 |
| |
| 貸款金額： |
$34,998,600.00 |
全期供款共： |
$56,147,887.06 |
| 每月供款額： |
$187,159.62 (4.125厘息計供300期) |
全期利息共： |
$21,149,287.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,999.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$499,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,124,915.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$431,576.38 |
$306,602.16 |
$239,341.96 |
$209,464.70 |
$160,956.57 |
$131,900.08 |
$112,569.33 |
| 1.500 |
$439,166.96 |
$314,257.68 |
$247,074.33 |
$217,251.37 |
$168,884.14 |
$139,972.12 |
$120,787.24 |
| 2.000 |
$446,842.35 |
$322,034.21 |
$254,963.77 |
$225,219.04 |
$177,052.08 |
$148,343.08 |
$129,361.64 |
| 2.500 |
$454,602.41 |
$329,931.46 |
$263,009.73 |
$233,366.89 |
$185,458.59 |
$157,009.58 |
$138,286.78 |
| 3.000 |
$462,447.00 |
$337,949.09 |
$271,211.50 |
$241,693.91 |
$194,101.39 |
$165,967.32 |
$147,555.51 |
| 3.500 |
$470,375.96 |
$346,086.69 |
$279,568.28 |
$250,198.88 |
$202,977.78 |
$175,211.24 |
$157,159.35 |
| 4.000 |
$478,389.09 |
$354,343.81 |
$288,079.13 |
$258,880.42 |
$212,084.63 |
$184,735.50 |
$167,088.67 |
| 4.125 |
$480,405.50 |
$356,426.70 |
$290,230.79 |
$261,078.21 |
$214,396.95 |
|
$169,620.62 |
| 4.500 |
$486,486.19 |
$362,719.92 |
$296,742.99 |
$267,736.94 |
$221,418.42 |
$194,533.59 |
$177,332.76 |
| 5.000 |
$494,667.03 |
$371,214.45 |
$305,558.67 |
$276,766.70 |
$230,975.27 |
$204,598.33 |
$187,880.05 |
| 5.500 |
$502,931.37 |
$379,826.78 |
$314,524.90 |
$285,967.77 |
$240,750.93 |
$214,922.03 |
$198,718.20 |
| 6.000 |
$511,278.95 |
$388,556.21 |
$323,640.26 |
$295,338.08 |
$250,740.84 |
$225,496.47 |
$209,834.29 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
