| 樓價： |
$49,997,000.00 |
|
|
| 首期： |
$14,999,100.00 |
| |
| 貸款金額： |
$34,997,900.00 |
全期供款共： |
$56,146,764.06 |
| 每月供款額： |
$187,155.88 (4.125厘息計供300期) |
全期利息共： |
$21,148,864.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,998.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$499,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,124,873.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$431,567.75 |
$306,596.03 |
$239,337.17 |
$209,460.51 |
$160,953.35 |
$131,897.44 |
$112,567.08 |
| 1.500 |
$439,158.18 |
$314,251.39 |
$247,069.39 |
$217,247.02 |
$168,880.76 |
$139,969.32 |
$120,784.83 |
| 2.000 |
$446,833.41 |
$322,027.77 |
$254,958.68 |
$225,214.53 |
$177,048.54 |
$148,340.12 |
$129,359.05 |
| 2.500 |
$454,593.32 |
$329,924.86 |
$263,004.47 |
$233,362.22 |
$185,454.88 |
$157,006.44 |
$138,284.02 |
| 3.000 |
$462,437.75 |
$337,942.33 |
$271,206.08 |
$241,689.07 |
$194,097.51 |
$165,964.00 |
$147,552.56 |
| 3.500 |
$470,366.55 |
$346,079.77 |
$279,562.69 |
$250,193.88 |
$202,973.72 |
$175,207.74 |
$157,156.21 |
| 4.000 |
$478,379.52 |
$354,336.72 |
$288,073.37 |
$258,875.24 |
$212,080.39 |
$184,731.81 |
$167,085.33 |
| 4.125 |
$480,395.89 |
$356,419.57 |
$290,224.99 |
$261,072.99 |
$214,392.66 |
|
$169,617.23 |
| 4.500 |
$486,476.46 |
$362,712.67 |
$296,737.05 |
$267,731.59 |
$221,414.00 |
$194,529.69 |
$177,329.22 |
| 5.000 |
$494,657.14 |
$371,207.03 |
$305,552.56 |
$276,761.16 |
$230,970.65 |
$204,594.24 |
$187,876.29 |
| 5.500 |
$502,921.32 |
$379,819.18 |
$314,518.61 |
$285,962.05 |
$240,746.11 |
$214,917.73 |
$198,714.23 |
| 6.000 |
$511,268.73 |
$388,548.44 |
$323,633.79 |
$295,332.17 |
$250,735.83 |
$225,491.96 |
$209,830.09 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
