樓價: |
$49,990,000.00 |
|
|
首期: |
$14,997,000.00 |
| |
貸款金額: |
$34,993,000.00 |
全期供款共: |
$56,138,903.04 |
每月供款額: |
$187,129.68 (4.125厘息計供300期) |
全期利息共: |
$21,145,903.04 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$33,995.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$499,900.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$2,124,575.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$431,507.32 |
$306,553.10 |
$239,303.66 |
$209,431.19 |
$160,930.81 |
$131,878.98 |
$112,551.32 |
1.500 |
$439,096.70 |
$314,207.40 |
$247,034.80 |
$217,216.61 |
$168,857.11 |
$139,949.72 |
$120,767.92 |
2.000 |
$446,770.85 |
$321,982.68 |
$254,922.98 |
$225,183.00 |
$177,023.76 |
$148,319.35 |
$129,340.94 |
2.500 |
$454,529.67 |
$329,878.67 |
$262,967.64 |
$233,329.55 |
$185,428.92 |
$156,984.45 |
$138,264.66 |
3.000 |
$462,373.01 |
$337,895.01 |
$271,168.11 |
$241,655.23 |
$194,070.34 |
$165,940.77 |
$147,531.90 |
3.500 |
$470,300.69 |
$346,031.32 |
$279,523.55 |
$250,158.85 |
$202,945.30 |
$175,183.21 |
$157,134.21 |
4.000 |
$478,312.54 |
$354,287.11 |
$288,033.04 |
$258,839.00 |
$212,050.70 |
$184,705.95 |
$167,061.93 |
4.125 |
$480,328.63 |
$356,369.67 |
$290,184.36 |
$261,036.44 |
$214,362.64 |
|
$169,593.48 |
4.500 |
$486,408.34 |
$362,661.88 |
$296,695.51 |
$267,694.10 |
$221,383.00 |
$194,502.46 |
$177,304.39 |
5.000 |
$494,587.88 |
$371,155.06 |
$305,509.78 |
$276,722.41 |
$230,938.31 |
$204,565.59 |
$187,849.99 |
5.500 |
$502,850.90 |
$379,766.00 |
$314,474.57 |
$285,922.01 |
$240,712.41 |
$214,887.64 |
$198,686.41 |
6.000 |
$511,197.15 |
$388,494.04 |
$323,588.47 |
$295,290.82 |
$250,700.72 |
$225,460.39 |
$209,800.72 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|