樓價: |
$4,991,000.00 |
|
|
首期: |
$1,497,300.00 |
| |
貸款金額: |
$3,493,700.00 |
全期供款共: |
$5,604,906.28 |
每月供款額: |
$18,683.02 (4.125厘息計供300期) |
全期利息共: |
$2,111,206.28 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,495.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$49,910.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$112,298.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$43,081.68 |
$30,606.25 |
$23,892.07 |
$20,909.60 |
$16,067.33 |
$13,166.79 |
$11,237.12 |
1.500 |
$43,839.40 |
$31,370.46 |
$24,663.95 |
$21,686.90 |
$16,858.69 |
$13,972.58 |
$12,057.46 |
2.000 |
$44,605.59 |
$32,146.74 |
$25,451.50 |
$22,482.26 |
$17,674.05 |
$14,808.20 |
$12,913.40 |
2.500 |
$45,380.23 |
$32,935.08 |
$26,254.68 |
$23,295.61 |
$18,513.22 |
$15,673.32 |
$13,804.34 |
3.000 |
$46,163.31 |
$33,735.43 |
$27,073.42 |
$24,126.85 |
$19,375.98 |
$16,567.52 |
$14,729.58 |
3.500 |
$46,954.81 |
$34,547.76 |
$27,907.62 |
$24,975.85 |
$20,262.05 |
$17,490.29 |
$15,688.27 |
4.000 |
$47,754.71 |
$35,372.01 |
$28,757.21 |
$25,842.48 |
$21,171.13 |
$18,441.04 |
$16,679.46 |
4.125 |
$47,955.99 |
$35,579.94 |
$28,972.00 |
$26,061.87 |
$21,401.96 |
|
$16,932.21 |
4.500 |
$48,562.99 |
$36,208.15 |
$29,622.07 |
$26,726.57 |
$22,102.87 |
$19,419.12 |
$17,702.06 |
5.000 |
$49,379.64 |
$37,056.11 |
$30,502.09 |
$27,627.96 |
$23,056.87 |
$20,423.82 |
$18,754.94 |
5.500 |
$50,204.62 |
$37,915.83 |
$31,397.13 |
$28,546.44 |
$24,032.72 |
$21,454.37 |
$19,836.84 |
6.000 |
$51,037.91 |
$38,787.23 |
$32,307.06 |
$29,481.83 |
$25,029.95 |
$22,509.96 |
$20,946.50 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|