| 樓價： |
$499,000,000.00 |
|
|
| 首期： |
$149,700,000.00 |
| |
| 貸款金額： |
$349,300,000.00 |
全期供款共： |
$560,378,328.00 |
| 每月供款額： |
$1,867,927.76 (4.125厘息計供300期) |
全期利息共： |
$211,078,328.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$258,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$4,990,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$21,207,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$4,307,304.54 |
$3,060,011.96 |
$2,388,728.26 |
$2,090,541.34 |
$1,606,410.81 |
$1,316,415.48 |
$1,123,486.84 |
| 1.500 |
$4,383,061.63 |
$3,136,417.09 |
$2,465,900.45 |
$2,168,255.37 |
$1,685,531.11 |
$1,396,977.59 |
$1,205,504.90 |
| 2.000 |
$4,459,665.06 |
$3,214,029.94 |
$2,544,640.26 |
$2,247,775.89 |
$1,767,050.49 |
$1,480,523.20 |
$1,291,080.82 |
| 2.500 |
$4,537,113.57 |
$3,292,847.67 |
$2,624,942.09 |
$2,329,094.71 |
$1,850,950.81 |
$1,567,018.25 |
$1,380,157.30 |
| 3.000 |
$4,615,405.71 |
$3,372,866.81 |
$2,706,799.07 |
$2,412,201.67 |
$1,937,209.41 |
$1,656,420.12 |
$1,472,662.89 |
| 3.500 |
$4,694,539.83 |
$3,454,083.35 |
$2,790,203.07 |
$2,497,084.72 |
$2,025,799.29 |
$1,748,678.13 |
$1,568,513.09 |
| 4.000 |
$4,774,514.05 |
$3,536,492.68 |
$2,875,144.73 |
$2,583,729.92 |
$2,116,689.29 |
$1,843,734.08 |
$1,667,611.63 |
| 4.125 |
$4,794,638.64 |
$3,557,280.79 |
$2,896,619.19 |
$2,605,664.76 |
$2,139,767.15 |
|
$1,692,881.52 |
| 4.500 |
$4,855,326.34 |
$3,620,089.62 |
$2,961,613.47 |
$2,672,121.56 |
$2,209,844.27 |
$1,941,522.85 |
$1,769,851.79 |
| 5.000 |
$4,936,974.44 |
$3,704,868.45 |
$3,049,597.54 |
$2,762,242.14 |
$2,305,225.40 |
$2,041,973.01 |
$1,875,117.93 |
| 5.500 |
$5,019,455.90 |
$3,790,822.89 |
$3,139,084.04 |
$2,854,072.51 |
$2,402,790.37 |
$2,145,007.61 |
$1,983,286.98 |
| 6.000 |
$5,102,768.08 |
$3,877,946.13 |
$3,230,058.99 |
$2,947,591.90 |
$2,502,493.69 |
$2,250,544.80 |
$2,094,229.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
