| 樓價： |
$4,970,000.00 |
|
|
| 首期： |
$1,491,000.00 |
| |
| 貸款金額： |
$3,479,000.00 |
全期供款共： |
$5,581,323.23 |
| 每月供款額： |
$18,604.41 (4.125厘息計供300期) |
全期利息共： |
$2,102,323.23 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,485.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$49,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$111,825.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$42,900.41 |
$30,477.47 |
$23,791.54 |
$20,821.62 |
$15,999.72 |
$13,111.39 |
$11,189.84 |
| 1.500 |
$43,654.94 |
$31,238.46 |
$24,560.17 |
$21,595.65 |
$16,787.75 |
$13,913.78 |
$12,006.73 |
| 2.000 |
$44,417.91 |
$32,011.48 |
$25,344.41 |
$22,387.67 |
$17,599.68 |
$14,745.89 |
$12,859.06 |
| 2.500 |
$45,189.29 |
$32,796.50 |
$26,144.21 |
$23,197.60 |
$18,435.32 |
$15,607.38 |
$13,746.26 |
| 3.000 |
$45,969.07 |
$33,593.48 |
$26,959.50 |
$24,025.34 |
$19,294.45 |
$16,497.81 |
$14,667.60 |
| 3.500 |
$46,757.24 |
$34,402.39 |
$27,790.20 |
$24,870.76 |
$20,176.80 |
$17,416.69 |
$15,622.26 |
| 4.000 |
$47,553.78 |
$35,223.18 |
$28,636.21 |
$25,733.74 |
$21,082.06 |
$18,363.44 |
$16,609.28 |
| 4.125 |
$47,754.22 |
$35,430.23 |
$28,850.09 |
$25,952.21 |
$21,311.91 |
|
$16,860.96 |
| 4.500 |
$48,358.66 |
$36,055.80 |
$29,497.43 |
$26,614.12 |
$22,009.87 |
$19,337.41 |
$17,627.58 |
| 5.000 |
$49,171.87 |
$36,900.19 |
$30,373.75 |
$27,511.71 |
$22,959.86 |
$20,337.89 |
$18,676.02 |
| 5.500 |
$49,993.38 |
$37,756.29 |
$31,265.03 |
$28,426.33 |
$23,931.60 |
$21,364.10 |
$19,753.38 |
| 6.000 |
$50,823.16 |
$38,624.03 |
$32,171.13 |
$29,357.78 |
$24,924.64 |
$22,415.25 |
$20,858.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
