樓價: |
$4,963,000.00 |
|
|
首期: |
$1,488,900.00 |
| |
貸款金額: |
$3,474,100.00 |
全期供款共: |
$5,573,462.21 |
每月供款額: |
$18,578.21 (4.125厘息計供300期) |
全期利息共: |
$2,099,362.21 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,481.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$49,630.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$111,668.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$42,839.98 |
$30,434.55 |
$23,758.03 |
$20,792.30 |
$15,977.19 |
$13,092.93 |
$11,174.08 |
1.500 |
$43,593.46 |
$31,194.46 |
$24,525.58 |
$21,565.23 |
$16,764.11 |
$13,894.19 |
$11,989.82 |
2.000 |
$44,355.35 |
$31,966.39 |
$25,308.72 |
$22,356.14 |
$17,574.89 |
$14,725.12 |
$12,840.95 |
2.500 |
$45,125.64 |
$32,750.31 |
$26,107.39 |
$23,164.92 |
$18,409.36 |
$15,585.39 |
$13,726.90 |
3.000 |
$45,904.33 |
$33,546.17 |
$26,921.53 |
$23,991.50 |
$19,267.28 |
$16,474.58 |
$14,646.95 |
3.500 |
$46,691.39 |
$34,353.94 |
$27,751.06 |
$24,835.73 |
$20,148.38 |
$17,392.16 |
$15,600.26 |
4.000 |
$47,486.80 |
$35,173.57 |
$28,595.88 |
$25,697.50 |
$21,052.36 |
$18,337.58 |
$16,585.88 |
4.125 |
$47,686.96 |
$35,380.33 |
$28,809.46 |
$25,915.66 |
$21,281.89 |
|
$16,837.22 |
4.500 |
$48,290.55 |
$36,005.02 |
$29,455.89 |
$26,576.63 |
$21,978.87 |
$19,310.18 |
$17,602.75 |
5.000 |
$49,102.61 |
$36,848.22 |
$30,330.97 |
$27,472.96 |
$22,927.52 |
$20,309.24 |
$18,649.72 |
5.500 |
$49,922.97 |
$37,703.11 |
$31,220.99 |
$28,386.30 |
$23,897.89 |
$21,334.01 |
$19,725.56 |
6.000 |
$50,751.58 |
$38,569.63 |
$32,125.82 |
$29,316.43 |
$24,889.53 |
$22,383.67 |
$20,828.98 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|