| 樓價： |
$49,600,000.00 |
|
|
| 首期： |
$14,880,000.00 |
| |
| 貸款金額： |
$34,720,000.00 |
全期供款共： |
$55,700,932.00 |
| 每月供款額： |
$185,669.77 (4.125厘息計供300期) |
全期利息共： |
$20,980,932.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,800.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$496,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,108,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$428,140.89 |
$304,161.51 |
$237,436.72 |
$207,797.30 |
$159,675.30 |
$130,850.12 |
$111,673.24 |
| 1.500 |
$435,671.06 |
$311,756.09 |
$245,107.54 |
$215,521.98 |
$167,539.77 |
$138,857.89 |
$119,825.74 |
| 2.000 |
$443,285.34 |
$319,470.71 |
$252,934.18 |
$223,426.22 |
$175,642.69 |
$147,162.23 |
$128,331.88 |
| 2.500 |
$450,983.63 |
$327,305.10 |
$260,916.09 |
$231,509.21 |
$183,982.28 |
$155,759.73 |
$137,185.98 |
| 3.000 |
$458,765.78 |
$335,258.91 |
$269,052.57 |
$239,769.95 |
$192,556.29 |
$164,646.17 |
$146,380.92 |
| 3.500 |
$466,631.61 |
$343,331.73 |
$277,342.83 |
$248,207.22 |
$201,362.01 |
$173,816.50 |
$155,908.32 |
| 4.000 |
$474,580.96 |
$351,523.12 |
$285,785.93 |
$256,819.65 |
$210,396.37 |
$183,264.95 |
$165,758.59 |
| 4.125 |
$476,581.32 |
$353,589.43 |
$287,920.46 |
$258,999.94 |
$212,690.28 |
|
$168,270.39 |
| 4.500 |
$482,613.60 |
$359,832.56 |
$294,380.82 |
$265,605.67 |
$219,655.86 |
$192,985.04 |
$175,921.14 |
| 5.000 |
$490,729.32 |
$368,259.47 |
$303,126.33 |
$274,563.55 |
$229,136.63 |
$202,969.66 |
$186,384.47 |
| 5.500 |
$498,927.88 |
$376,803.24 |
$312,021.18 |
$283,691.38 |
$238,834.47 |
$213,211.18 |
$197,136.34 |
| 6.000 |
$507,209.01 |
$385,463.18 |
$321,063.98 |
$292,987.09 |
$248,744.86 |
$223,701.45 |
$208,163.94 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
