| 樓價： |
$4,960,000.00 |
|
|
| 首期： |
$1,488,000.00 |
| |
| 貸款金額： |
$3,472,000.00 |
全期供款共： |
$5,570,093.20 |
| 每月供款額： |
$18,566.98 (4.125厘息計供300期) |
全期利息共： |
$2,098,093.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,480.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$49,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$111,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$42,814.09 |
$30,416.15 |
$23,743.67 |
$20,779.73 |
$15,967.53 |
$13,085.01 |
$11,167.32 |
| 1.500 |
$43,567.11 |
$31,175.61 |
$24,510.75 |
$21,552.20 |
$16,753.98 |
$13,885.79 |
$11,982.57 |
| 2.000 |
$44,328.53 |
$31,947.07 |
$25,293.42 |
$22,342.62 |
$17,564.27 |
$14,716.22 |
$12,833.19 |
| 2.500 |
$45,098.36 |
$32,730.51 |
$26,091.61 |
$23,150.92 |
$18,398.23 |
$15,575.97 |
$13,718.60 |
| 3.000 |
$45,876.58 |
$33,525.89 |
$26,905.26 |
$23,976.99 |
$19,255.63 |
$16,464.62 |
$14,638.09 |
| 3.500 |
$46,663.16 |
$34,333.17 |
$27,734.28 |
$24,820.72 |
$20,136.20 |
$17,381.65 |
$15,590.83 |
| 4.000 |
$47,458.10 |
$35,152.31 |
$28,578.59 |
$25,681.96 |
$21,039.64 |
$18,326.50 |
$16,575.86 |
| 4.125 |
$47,658.13 |
$35,358.94 |
$28,792.05 |
$25,899.99 |
$21,269.03 |
|
$16,827.04 |
| 4.500 |
$48,261.36 |
$35,983.26 |
$29,438.08 |
$26,560.57 |
$21,965.59 |
$19,298.50 |
$17,592.11 |
| 5.000 |
$49,072.93 |
$36,825.95 |
$30,312.63 |
$27,456.35 |
$22,913.66 |
$20,296.97 |
$18,638.45 |
| 5.500 |
$49,892.79 |
$37,680.32 |
$31,202.12 |
$28,369.14 |
$23,883.45 |
$21,321.12 |
$19,713.63 |
| 6.000 |
$50,720.90 |
$38,546.32 |
$32,106.40 |
$29,298.71 |
$24,874.49 |
$22,370.14 |
$20,816.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
