| 樓價： |
$49,582,000.00 |
|
|
| 首期： |
$14,874,600.00 |
| |
| 貸款金額： |
$34,707,400.00 |
全期供款共： |
$55,680,717.95 |
| 每月供款額： |
$185,602.39 (4.125厘息計供300期) |
全期利息共： |
$20,973,317.95 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,791.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$495,820.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,107,235.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$427,985.52 |
$304,051.13 |
$237,350.55 |
$207,721.89 |
$159,617.36 |
$130,802.63 |
$111,632.71 |
| 1.500 |
$435,512.95 |
$311,642.95 |
$245,018.59 |
$215,443.76 |
$167,478.97 |
$138,807.50 |
$119,782.25 |
| 2.000 |
$443,124.48 |
$319,354.77 |
$252,842.39 |
$223,345.14 |
$175,578.95 |
$147,108.82 |
$128,285.31 |
| 2.500 |
$450,819.97 |
$327,186.32 |
$260,821.40 |
$231,425.20 |
$183,915.52 |
$155,703.20 |
$137,136.19 |
| 3.000 |
$458,599.29 |
$335,137.24 |
$268,954.93 |
$239,682.93 |
$192,486.41 |
$164,586.42 |
$146,327.80 |
| 3.500 |
$466,462.27 |
$343,207.14 |
$277,242.18 |
$248,117.14 |
$201,288.94 |
$173,753.43 |
$155,851.74 |
| 4.000 |
$474,408.73 |
$351,395.55 |
$285,682.22 |
$256,726.45 |
$210,320.02 |
$183,198.44 |
$165,698.44 |
| 4.125 |
$476,408.36 |
$353,461.11 |
$287,815.98 |
$258,905.95 |
$212,613.10 |
|
$168,209.32 |
| 4.500 |
$482,438.46 |
$359,701.97 |
$294,273.99 |
$265,509.28 |
$219,576.15 |
$192,915.00 |
$175,857.30 |
| 5.000 |
$490,551.24 |
$368,125.83 |
$303,016.32 |
$274,463.91 |
$229,053.48 |
$202,896.00 |
$186,316.83 |
| 5.500 |
$498,746.82 |
$376,666.49 |
$311,907.95 |
$283,588.42 |
$238,747.80 |
$213,133.80 |
$197,064.80 |
| 6.000 |
$507,024.94 |
$385,323.30 |
$320,947.46 |
$292,880.76 |
$248,654.59 |
$223,620.26 |
$208,088.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
