| 樓價： |
$49,196,000.00 |
|
|
| 首期： |
$14,758,800.00 |
| |
| 貸款金額： |
$34,437,200.00 |
全期供款共： |
$55,247,238.93 |
| 每月供款額： |
$184,157.46 (4.125厘息計供300期) |
全期利息共： |
$20,810,038.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,598.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$491,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,090,830.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$424,653.62 |
$301,684.06 |
$235,502.76 |
$206,104.75 |
$158,374.72 |
$129,784.32 |
$110,763.64 |
| 1.500 |
$432,122.45 |
$309,216.78 |
$243,111.10 |
$213,766.52 |
$166,175.13 |
$137,726.87 |
$118,849.74 |
| 2.000 |
$439,674.71 |
$316,868.57 |
$250,873.99 |
$221,606.38 |
$174,212.06 |
$145,963.57 |
$127,286.60 |
| 2.500 |
$447,310.30 |
$324,639.15 |
$258,790.88 |
$229,623.53 |
$182,483.72 |
$154,491.04 |
$136,068.57 |
| 3.000 |
$455,029.06 |
$332,528.17 |
$266,861.10 |
$237,816.98 |
$190,987.88 |
$163,305.10 |
$145,188.62 |
| 3.500 |
$462,830.82 |
$340,535.24 |
$275,083.83 |
$246,185.53 |
$199,721.89 |
$172,400.74 |
$154,638.42 |
| 4.000 |
$470,715.42 |
$348,659.91 |
$283,458.16 |
$254,727.81 |
$208,682.66 |
$181,772.23 |
$164,408.46 |
| 4.125 |
$472,699.48 |
$350,709.39 |
$285,575.31 |
$256,890.35 |
$210,957.89 |
|
$166,899.80 |
| 4.500 |
$478,682.63 |
$356,901.66 |
$291,983.04 |
$263,442.27 |
$217,866.73 |
$191,413.14 |
$174,488.23 |
| 5.000 |
$486,732.25 |
$365,259.94 |
$300,657.32 |
$272,327.18 |
$227,270.28 |
$201,316.44 |
$184,866.34 |
| 5.500 |
$494,864.03 |
$373,734.11 |
$309,479.72 |
$281,380.66 |
$236,889.13 |
$211,474.54 |
$195,530.63 |
| 6.000 |
$503,077.71 |
$382,323.52 |
$318,448.86 |
$290,600.66 |
$246,718.80 |
$221,879.36 |
$206,468.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
