| 樓價： |
$49,143,000.00 |
|
|
| 首期： |
$14,742,900.00 |
| |
| 貸款金額： |
$34,400,100.00 |
全期供款共： |
$55,187,719.79 |
| 每月供款額： |
$183,959.07 (4.125厘息計供300期) |
全期利息共： |
$20,787,619.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,571.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$491,430.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,088,578.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$424,196.13 |
$301,359.05 |
$235,249.04 |
$205,882.71 |
$158,204.10 |
$129,644.50 |
$110,644.32 |
| 1.500 |
$431,656.91 |
$308,883.66 |
$242,849.19 |
$213,536.22 |
$165,996.10 |
$137,578.50 |
$118,721.70 |
| 2.000 |
$439,201.04 |
$316,527.20 |
$250,603.72 |
$221,367.64 |
$174,024.37 |
$145,806.32 |
$127,149.47 |
| 2.500 |
$446,828.40 |
$324,289.40 |
$258,512.08 |
$229,376.15 |
$182,287.13 |
$154,324.61 |
$135,921.98 |
| 3.000 |
$454,538.84 |
$332,169.93 |
$266,573.60 |
$237,560.77 |
$190,782.13 |
$163,129.17 |
$145,032.21 |
| 3.500 |
$462,332.21 |
$340,168.37 |
$274,787.47 |
$245,920.31 |
$199,506.72 |
$172,215.01 |
$154,471.82 |
| 4.000 |
$470,208.30 |
$348,284.29 |
$283,152.78 |
$254,453.39 |
$208,457.84 |
$181,576.40 |
$164,231.34 |
| 4.125 |
$472,190.23 |
$350,331.56 |
$285,267.65 |
$256,613.59 |
$210,730.62 |
|
$166,719.99 |
| 4.500 |
$478,166.94 |
$356,517.16 |
$291,668.48 |
$263,158.46 |
$217,632.02 |
$191,206.93 |
$174,300.25 |
| 5.000 |
$486,207.89 |
$364,866.43 |
$300,333.41 |
$272,033.80 |
$227,025.43 |
$201,099.56 |
$184,667.18 |
| 5.500 |
$494,330.90 |
$373,331.48 |
$309,146.31 |
$281,077.53 |
$236,633.92 |
$211,246.71 |
$195,319.98 |
| 6.000 |
$502,535.74 |
$381,911.64 |
$318,105.79 |
$290,287.59 |
$246,453.00 |
$221,640.33 |
$206,245.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
