| 樓價： |
$4,914,000.00 |
|
|
| 首期： |
$1,474,200.00 |
| |
| 貸款金額： |
$3,439,800.00 |
全期供款共： |
$5,518,435.08 |
| 每月供款額： |
$18,394.78 (4.125厘息計供300期) |
全期利息共： |
$2,078,635.08 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,457.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$49,140.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$108,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$42,417.02 |
$30,134.07 |
$23,523.47 |
$20,587.01 |
$15,819.44 |
$12,963.66 |
$11,063.76 |
| 1.500 |
$43,163.06 |
$30,886.48 |
$24,283.44 |
$21,352.32 |
$16,598.60 |
$13,757.01 |
$11,871.44 |
| 2.000 |
$43,917.42 |
$31,650.79 |
$25,058.84 |
$22,135.41 |
$17,401.37 |
$14,579.74 |
$12,714.17 |
| 2.500 |
$44,680.11 |
$32,426.96 |
$25,849.63 |
$22,936.22 |
$18,227.60 |
$15,431.52 |
$13,591.37 |
| 3.000 |
$45,451.11 |
$33,214.96 |
$26,655.73 |
$23,754.63 |
$19,077.05 |
$16,311.92 |
$14,502.34 |
| 3.500 |
$46,230.40 |
$34,014.76 |
$27,477.07 |
$24,590.53 |
$19,949.45 |
$17,220.45 |
$15,446.24 |
| 4.000 |
$47,017.96 |
$34,826.30 |
$28,313.55 |
$25,443.79 |
$20,844.51 |
$18,156.53 |
$16,422.13 |
| 4.125 |
$47,216.14 |
$35,031.02 |
$28,525.02 |
$25,659.79 |
$21,071.78 |
|
$16,670.98 |
| 4.500 |
$47,813.77 |
$35,649.54 |
$29,165.07 |
$26,314.24 |
$21,761.87 |
$19,119.53 |
$17,428.96 |
| 5.000 |
$48,617.82 |
$36,484.42 |
$30,031.51 |
$27,201.72 |
$22,701.16 |
$20,108.73 |
$18,465.59 |
| 5.500 |
$49,430.07 |
$37,330.87 |
$30,912.74 |
$28,106.04 |
$23,661.95 |
$21,123.38 |
$19,530.81 |
| 6.000 |
$50,250.51 |
$38,188.83 |
$31,808.64 |
$29,026.99 |
$24,643.80 |
$22,162.68 |
$20,623.34 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
