| 樓價： |
$4,908,000.00 |
|
|
| 首期： |
$1,472,400.00 |
| |
| 貸款金額： |
$3,435,600.00 |
全期供款共： |
$5,511,697.06 |
| 每月供款額： |
$18,372.32 (4.125厘息計供300期) |
全期利息共： |
$2,076,097.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,454.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$49,080.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$108,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$42,365.23 |
$30,097.27 |
$23,494.75 |
$20,561.88 |
$15,800.13 |
$12,947.83 |
$11,050.25 |
| 1.500 |
$43,110.35 |
$30,848.77 |
$24,253.79 |
$21,326.25 |
$16,578.33 |
$13,740.21 |
$11,856.95 |
| 2.000 |
$43,863.80 |
$31,612.14 |
$25,028.25 |
$22,108.38 |
$17,380.13 |
$14,561.94 |
$12,698.65 |
| 2.500 |
$44,625.56 |
$32,387.37 |
$25,818.07 |
$22,908.21 |
$18,205.34 |
$15,412.68 |
$13,574.77 |
| 3.000 |
$45,395.61 |
$33,174.41 |
$26,623.19 |
$23,725.62 |
$19,053.76 |
$16,292.00 |
$14,484.63 |
| 3.500 |
$46,173.95 |
$33,973.23 |
$27,443.52 |
$24,560.50 |
$19,925.10 |
$17,199.42 |
$15,427.38 |
| 4.000 |
$46,960.55 |
$34,783.78 |
$28,278.98 |
$25,412.72 |
$20,819.06 |
$18,134.36 |
$16,402.08 |
| 4.125 |
$47,158.49 |
$34,988.24 |
$28,490.19 |
$25,628.46 |
$21,046.05 |
|
$16,650.63 |
| 4.500 |
$47,755.39 |
$35,606.01 |
$29,129.46 |
$26,282.11 |
$21,735.30 |
$19,096.18 |
$17,407.68 |
| 5.000 |
$48,558.46 |
$36,439.87 |
$29,994.84 |
$27,168.51 |
$22,673.44 |
$20,084.18 |
$18,443.04 |
| 5.500 |
$49,369.72 |
$37,285.29 |
$30,875.00 |
$28,071.72 |
$23,633.06 |
$21,097.59 |
$19,506.96 |
| 6.000 |
$50,189.15 |
$38,142.20 |
$31,769.80 |
$28,991.55 |
$24,613.71 |
$22,135.62 |
$20,598.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
