| 樓價： |
$48,989,000.00 |
|
|
| 首期： |
$14,696,700.00 |
| |
| 貸款金額： |
$34,292,300.00 |
全期供款共： |
$55,014,777.38 |
| 每月供款額： |
$183,382.59 (4.125厘息計供300期) |
全期利息共： |
$20,722,477.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,494.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$489,890.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,082,033.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$422,866.82 |
$300,414.68 |
$234,511.84 |
$205,237.53 |
$157,708.34 |
$129,238.23 |
$110,297.59 |
| 1.500 |
$430,304.22 |
$307,915.70 |
$242,088.17 |
$212,867.06 |
$165,475.92 |
$137,147.36 |
$118,349.66 |
| 2.000 |
$437,824.71 |
$315,535.30 |
$249,818.40 |
$220,673.93 |
$173,479.03 |
$145,349.40 |
$126,751.02 |
| 2.500 |
$445,428.17 |
$323,273.18 |
$257,701.98 |
$228,657.36 |
$181,715.89 |
$153,841.00 |
$135,496.04 |
| 3.000 |
$453,114.45 |
$331,129.00 |
$265,738.24 |
$236,816.33 |
$190,184.27 |
$162,617.97 |
$144,577.72 |
| 3.500 |
$460,883.39 |
$339,102.38 |
$273,926.37 |
$245,149.67 |
$198,881.53 |
$171,675.34 |
$153,987.75 |
| 4.000 |
$468,734.81 |
$347,192.87 |
$282,265.46 |
$253,656.00 |
$207,804.59 |
$181,007.39 |
$163,716.69 |
| 4.125 |
$470,710.53 |
$349,233.72 |
$284,373.70 |
$255,809.44 |
$210,070.25 |
|
$166,197.54 |
| 4.500 |
$476,668.50 |
$355,399.94 |
$290,754.47 |
$262,333.79 |
$216,950.02 |
$190,607.74 |
$173,754.05 |
| 5.000 |
$484,684.25 |
$363,723.05 |
$299,392.25 |
$271,181.32 |
$226,314.00 |
$200,469.37 |
$184,088.48 |
| 5.500 |
$492,781.81 |
$372,161.57 |
$308,177.53 |
$280,196.71 |
$235,892.38 |
$210,584.73 |
$194,707.91 |
| 6.000 |
$500,960.93 |
$380,714.84 |
$317,108.94 |
$289,377.92 |
$245,680.69 |
$220,945.77 |
$205,599.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
