樓價: |
$4,898,000.00 |
|
|
首期: |
$1,469,400.00 |
| |
貸款金額: |
$3,428,600.00 |
全期供款共: |
$5,500,467.04 |
每月供款額: |
$18,334.89 (4.125厘息計供300期) |
全期利息共: |
$2,071,867.04 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,449.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$48,980.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$107,300.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$42,278.91 |
$30,035.95 |
$23,446.88 |
$20,519.98 |
$15,767.94 |
$12,921.45 |
$11,027.73 |
1.500 |
$43,022.52 |
$30,785.91 |
$24,204.37 |
$21,282.80 |
$16,544.55 |
$13,712.22 |
$11,832.79 |
2.000 |
$43,774.43 |
$31,547.73 |
$24,977.25 |
$22,063.34 |
$17,344.72 |
$14,532.27 |
$12,672.77 |
2.500 |
$44,534.63 |
$32,321.38 |
$25,765.46 |
$22,861.53 |
$18,168.25 |
$15,381.27 |
$13,547.12 |
3.000 |
$45,303.12 |
$33,106.82 |
$26,568.94 |
$23,677.28 |
$19,014.93 |
$16,258.81 |
$14,455.12 |
3.500 |
$46,079.87 |
$33,904.01 |
$27,387.60 |
$24,510.46 |
$19,884.50 |
$17,164.38 |
$15,395.95 |
4.000 |
$46,864.87 |
$34,712.91 |
$28,221.36 |
$25,360.94 |
$20,776.64 |
$18,097.41 |
$16,368.66 |
4.125 |
$47,062.40 |
$34,916.96 |
$28,432.15 |
$25,576.24 |
$21,003.17 |
|
$16,616.70 |
4.500 |
$47,658.09 |
$35,533.46 |
$29,070.11 |
$26,228.56 |
$21,691.02 |
$19,057.27 |
$17,372.21 |
5.000 |
$48,459.52 |
$36,365.62 |
$29,933.72 |
$27,113.15 |
$22,627.24 |
$20,043.25 |
$18,405.47 |
5.500 |
$49,269.13 |
$37,209.32 |
$30,812.09 |
$28,014.52 |
$23,584.90 |
$21,054.60 |
$19,467.21 |
6.000 |
$50,086.89 |
$38,064.49 |
$31,705.07 |
$28,932.48 |
$24,563.56 |
$22,090.52 |
$20,556.19 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|