樓價: |
$4,884,000.00 |
|
|
首期: |
$1,465,200.00 |
| |
貸款金額: |
$3,418,800.00 |
全期供款共: |
$5,484,745.00 |
每月供款額: |
$18,282.48 (4.125厘息計供300期) |
全期利息共: |
$2,065,945.00 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,442.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$48,840.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$105,900.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$42,158.07 |
$29,950.10 |
$23,379.86 |
$20,461.33 |
$15,722.87 |
$12,884.52 |
$10,996.21 |
1.500 |
$42,899.55 |
$30,697.92 |
$24,135.19 |
$21,221.96 |
$16,497.26 |
$13,673.02 |
$11,798.97 |
2.000 |
$43,649.31 |
$31,457.56 |
$24,905.86 |
$22,000.28 |
$17,295.14 |
$14,490.73 |
$12,636.55 |
2.500 |
$44,407.34 |
$32,228.99 |
$25,691.82 |
$22,796.19 |
$18,116.32 |
$15,337.31 |
$13,508.39 |
3.000 |
$45,173.63 |
$33,012.19 |
$26,493.00 |
$23,609.61 |
$18,960.58 |
$16,212.34 |
$14,413.80 |
3.500 |
$45,948.16 |
$33,807.10 |
$27,309.32 |
$24,440.40 |
$19,827.66 |
$17,115.32 |
$15,351.94 |
4.000 |
$46,730.92 |
$34,613.69 |
$28,140.70 |
$25,288.45 |
$20,717.26 |
$18,045.69 |
$16,321.87 |
4.125 |
$46,927.89 |
$34,817.15 |
$28,350.88 |
$25,503.14 |
$20,943.13 |
|
$16,569.21 |
4.500 |
$47,521.87 |
$35,431.90 |
$28,987.01 |
$26,153.59 |
$21,629.02 |
$19,002.80 |
$17,322.56 |
5.000 |
$48,321.01 |
$36,261.68 |
$29,848.17 |
$27,035.65 |
$22,562.57 |
$19,985.96 |
$18,352.86 |
5.500 |
$49,128.30 |
$37,102.96 |
$30,724.02 |
$27,934.45 |
$23,517.49 |
$20,994.42 |
$19,411.57 |
6.000 |
$49,943.73 |
$37,955.69 |
$31,614.45 |
$28,849.78 |
$24,493.35 |
$22,027.38 |
$20,497.43 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|