| 樓價： |
$4,869,000.00 |
|
|
| 首期： |
$1,460,700.00 |
| |
| 貸款金額： |
$3,408,300.00 |
全期供款共： |
$5,467,899.96 |
| 每月供款額： |
$18,226.33 (4.125厘息計供300期) |
全期利息共： |
$2,059,599.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,434.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$48,690.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$104,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$42,028.59 |
$29,858.11 |
$23,308.05 |
$20,398.49 |
$15,674.58 |
$12,844.94 |
$10,962.44 |
| 1.500 |
$42,767.79 |
$30,603.64 |
$24,061.06 |
$21,156.78 |
$16,446.60 |
$13,631.03 |
$11,762.73 |
| 2.000 |
$43,515.25 |
$31,360.95 |
$24,829.37 |
$21,932.71 |
$17,242.02 |
$14,446.23 |
$12,597.74 |
| 2.500 |
$44,270.95 |
$32,130.01 |
$25,612.91 |
$22,726.18 |
$18,060.68 |
$15,290.20 |
$13,466.91 |
| 3.000 |
$45,034.89 |
$32,910.80 |
$26,411.63 |
$23,537.09 |
$18,902.35 |
$16,162.54 |
$14,369.53 |
| 3.500 |
$45,807.04 |
$33,703.27 |
$27,225.45 |
$24,365.34 |
$19,766.77 |
$17,062.75 |
$15,304.79 |
| 4.000 |
$46,587.39 |
$34,507.38 |
$28,054.27 |
$25,210.78 |
$20,653.63 |
$17,990.26 |
$16,271.75 |
| 4.125 |
$46,783.76 |
$34,710.22 |
$28,263.81 |
$25,424.81 |
$20,878.81 |
|
$16,518.32 |
| 4.500 |
$47,375.92 |
$35,323.08 |
$28,897.99 |
$26,073.27 |
$21,562.59 |
$18,944.44 |
$17,269.36 |
| 5.000 |
$48,172.60 |
$36,150.31 |
$29,756.49 |
$26,952.62 |
$22,493.27 |
$19,924.58 |
$18,296.49 |
| 5.500 |
$48,977.42 |
$36,989.01 |
$30,629.66 |
$27,848.66 |
$23,445.26 |
$20,929.94 |
$19,351.95 |
| 6.000 |
$49,790.34 |
$37,839.12 |
$31,517.35 |
$28,761.17 |
$24,418.12 |
$21,959.72 |
$20,434.48 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
