| 樓價： |
$48,592,000.00 |
|
|
| 首期： |
$14,577,600.00 |
| |
| 貸款金額： |
$34,014,400.00 |
全期供款共： |
$54,568,945.32 |
| 每月供款額： |
$181,896.48 (4.125厘息計供300期) |
全期利息共： |
$20,554,545.32 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,296.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$485,920.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,065,160.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$419,439.96 |
$297,980.16 |
$232,611.39 |
$203,574.32 |
$156,430.29 |
$128,190.90 |
$109,403.75 |
| 1.500 |
$426,817.10 |
$305,420.40 |
$240,126.32 |
$211,142.01 |
$164,134.93 |
$136,035.94 |
$117,390.57 |
| 2.000 |
$434,276.64 |
$312,978.24 |
$247,793.91 |
$218,885.62 |
$172,073.18 |
$144,171.51 |
$125,723.85 |
| 2.500 |
$441,818.48 |
$320,653.41 |
$255,613.60 |
$226,804.35 |
$180,243.29 |
$152,594.29 |
$134,398.00 |
| 3.000 |
$449,442.47 |
$328,445.58 |
$263,584.73 |
$234,897.20 |
$188,643.05 |
$161,300.13 |
$143,406.08 |
| 3.500 |
$457,148.46 |
$336,354.35 |
$271,706.51 |
$243,163.01 |
$197,269.82 |
$170,284.10 |
$152,739.86 |
| 4.000 |
$464,936.25 |
$344,379.26 |
$279,978.02 |
$251,600.41 |
$206,120.57 |
$179,540.53 |
$162,389.95 |
| 4.125 |
$466,895.95 |
$346,403.58 |
$282,069.18 |
$253,736.40 |
$208,367.87 |
|
$164,850.70 |
| 4.500 |
$472,805.65 |
$352,519.83 |
$288,398.24 |
$260,207.88 |
$215,191.89 |
$189,063.08 |
$172,345.97 |
| 5.000 |
$480,756.44 |
$360,775.49 |
$296,966.02 |
$268,983.71 |
$224,479.98 |
$198,844.80 |
$182,596.65 |
| 5.500 |
$488,788.38 |
$369,145.62 |
$305,680.10 |
$277,926.03 |
$233,980.74 |
$208,878.18 |
$193,130.02 |
| 6.000 |
$496,901.22 |
$377,629.58 |
$314,539.13 |
$287,032.84 |
$243,689.73 |
$219,155.26 |
$203,933.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
