| 樓價： |
$4,856,000.00 |
|
|
| 首期： |
$1,456,800.00 |
| |
| 貸款金額： |
$3,399,200.00 |
全期供款共： |
$5,453,300.92 |
| 每月供款額： |
$18,177.67 (4.125厘息計供300期) |
全期利息共： |
$2,054,100.92 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,428.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$48,560.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$103,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$41,916.37 |
$29,778.39 |
$23,245.82 |
$20,344.03 |
$15,632.73 |
$12,810.65 |
$10,933.17 |
| 1.500 |
$42,653.60 |
$30,521.93 |
$23,996.82 |
$21,100.30 |
$16,402.68 |
$13,594.64 |
$11,731.33 |
| 2.000 |
$43,399.07 |
$31,277.21 |
$24,763.07 |
$21,874.15 |
$17,195.99 |
$14,407.66 |
$12,564.11 |
| 2.500 |
$44,152.75 |
$32,044.22 |
$25,544.53 |
$22,665.50 |
$18,012.46 |
$15,249.38 |
$13,430.95 |
| 3.000 |
$44,914.65 |
$32,822.93 |
$26,341.11 |
$23,474.25 |
$18,851.88 |
$16,119.39 |
$14,331.16 |
| 3.500 |
$45,684.74 |
$33,613.28 |
$27,152.76 |
$24,300.29 |
$19,713.99 |
$17,017.20 |
$15,263.93 |
| 4.000 |
$46,463.01 |
$34,415.25 |
$27,979.36 |
$25,143.47 |
$20,598.48 |
$17,942.23 |
$16,228.30 |
| 4.125 |
$46,658.85 |
$34,617.55 |
$28,188.34 |
$25,356.93 |
$20,823.06 |
|
$16,474.21 |
| 4.500 |
$47,249.43 |
$35,228.77 |
$28,820.83 |
$26,003.65 |
$21,505.02 |
$18,893.86 |
$17,223.25 |
| 5.000 |
$48,043.98 |
$36,053.79 |
$29,677.05 |
$26,880.66 |
$22,433.22 |
$19,871.38 |
$18,247.64 |
| 5.500 |
$48,846.65 |
$36,890.25 |
$30,547.88 |
$27,774.30 |
$23,382.67 |
$20,874.06 |
$19,300.28 |
| 6.000 |
$49,657.40 |
$37,738.09 |
$31,433.20 |
$28,684.38 |
$24,352.92 |
$21,901.09 |
$20,379.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
