| 樓價： |
$4,846,000.00 |
|
|
| 首期： |
$1,453,800.00 |
| |
| 貸款金額： |
$3,392,200.00 |
全期供款共： |
$5,442,070.90 |
| 每月供款額： |
$18,140.24 (4.125厘息計供300期) |
全期利息共： |
$2,049,870.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,423.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$48,460.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$102,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$41,830.06 |
$29,717.07 |
$23,197.95 |
$20,302.13 |
$15,600.53 |
$12,784.27 |
$10,910.66 |
| 1.500 |
$42,565.76 |
$30,459.07 |
$23,947.40 |
$21,056.84 |
$16,368.91 |
$13,566.64 |
$11,707.17 |
| 2.000 |
$43,309.69 |
$31,212.80 |
$24,712.08 |
$21,829.10 |
$17,160.57 |
$14,377.99 |
$12,538.23 |
| 2.500 |
$44,061.83 |
$31,978.24 |
$25,491.92 |
$22,618.82 |
$17,975.37 |
$15,217.98 |
$13,403.29 |
| 3.000 |
$44,822.16 |
$32,755.34 |
$26,286.87 |
$23,425.91 |
$18,813.06 |
$16,086.20 |
$14,301.65 |
| 3.500 |
$45,590.66 |
$33,544.06 |
$27,096.84 |
$24,250.25 |
$19,673.39 |
$16,982.15 |
$15,232.49 |
| 4.000 |
$46,367.32 |
$34,344.38 |
$27,921.75 |
$25,091.69 |
$20,556.06 |
$17,905.28 |
$16,194.88 |
| 4.125 |
$46,562.76 |
$34,546.26 |
$28,130.29 |
$25,304.71 |
$20,780.18 |
|
$16,440.29 |
| 4.500 |
$47,152.13 |
$35,156.22 |
$28,761.48 |
$25,950.10 |
$21,460.73 |
$18,854.95 |
$17,187.78 |
| 5.000 |
$47,945.05 |
$35,979.54 |
$29,615.93 |
$26,825.30 |
$22,387.02 |
$19,830.46 |
$18,210.06 |
| 5.500 |
$48,746.06 |
$36,814.28 |
$30,484.97 |
$27,717.10 |
$23,334.51 |
$20,831.08 |
$19,260.54 |
| 6.000 |
$49,555.14 |
$37,660.37 |
$31,368.47 |
$28,625.31 |
$24,302.77 |
$21,855.99 |
$20,337.95 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
