| 樓價： |
$4,842,000.00 |
|
|
| 首期： |
$1,452,600.00 |
| |
| 貸款金額： |
$3,389,400.00 |
全期供款共： |
$5,437,578.89 |
| 每月供款額： |
$18,125.26 (4.125厘息計供300期) |
全期利息共： |
$2,048,178.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,421.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$48,420.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$101,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$41,795.53 |
$29,692.54 |
$23,178.80 |
$20,285.37 |
$15,587.66 |
$12,773.71 |
$10,901.65 |
| 1.500 |
$42,530.63 |
$30,433.93 |
$23,927.64 |
$21,039.46 |
$16,355.39 |
$13,555.44 |
$11,697.50 |
| 2.000 |
$43,273.94 |
$31,187.04 |
$24,691.68 |
$21,811.08 |
$17,146.41 |
$14,366.12 |
$12,527.88 |
| 2.500 |
$44,025.46 |
$31,951.84 |
$25,470.88 |
$22,600.15 |
$17,960.53 |
$15,205.42 |
$13,392.23 |
| 3.000 |
$44,785.16 |
$32,728.30 |
$26,265.17 |
$23,406.57 |
$18,797.53 |
$16,072.92 |
$14,289.85 |
| 3.500 |
$45,553.03 |
$33,516.38 |
$27,074.48 |
$24,230.23 |
$19,657.15 |
$16,968.14 |
$15,219.92 |
| 4.000 |
$46,329.05 |
$34,316.03 |
$27,898.70 |
$25,070.98 |
$20,539.10 |
$17,890.50 |
$16,181.51 |
| 4.125 |
$46,524.33 |
$34,517.74 |
$28,107.07 |
$25,283.83 |
$20,763.03 |
|
$16,426.72 |
| 4.500 |
$47,113.21 |
$35,127.20 |
$28,737.74 |
$25,928.68 |
$21,443.02 |
$18,839.39 |
$17,173.59 |
| 5.000 |
$47,905.47 |
$35,949.85 |
$29,591.49 |
$26,803.16 |
$22,368.54 |
$19,814.09 |
$18,195.03 |
| 5.500 |
$48,705.82 |
$36,783.90 |
$30,459.81 |
$27,694.23 |
$23,315.25 |
$20,813.88 |
$19,244.64 |
| 6.000 |
$49,514.23 |
$37,629.29 |
$31,342.58 |
$28,601.68 |
$24,282.71 |
$21,837.95 |
$20,321.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
