| 樓價： |
$48,376,000.00 |
|
|
| 首期： |
$14,512,800.00 |
| |
| 貸款金額： |
$33,863,200.00 |
全期供款共： |
$54,326,376.74 |
| 每月供款額： |
$181,087.92 (4.125厘息計供300期) |
全期利息共： |
$20,463,176.74 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,188.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$483,760.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,055,980.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$417,575.48 |
$296,655.59 |
$231,577.39 |
$202,669.39 |
$155,734.93 |
$127,621.07 |
$108,917.43 |
| 1.500 |
$424,919.82 |
$304,062.75 |
$239,058.92 |
$210,203.45 |
$163,405.32 |
$135,431.24 |
$116,868.75 |
| 2.000 |
$432,346.21 |
$311,587.00 |
$246,692.42 |
$217,912.64 |
$171,308.29 |
$143,530.64 |
$125,164.98 |
| 2.500 |
$439,854.52 |
$319,228.05 |
$254,477.35 |
$225,796.16 |
$179,442.08 |
$151,915.98 |
$133,800.58 |
| 3.000 |
$447,444.62 |
$326,985.58 |
$262,413.05 |
$233,853.04 |
$187,804.49 |
$160,583.13 |
$142,768.62 |
| 3.500 |
$455,116.35 |
$334,859.19 |
$270,498.73 |
$242,082.10 |
$196,392.92 |
$169,527.16 |
$152,060.90 |
| 4.000 |
$462,869.52 |
$342,848.44 |
$278,733.47 |
$250,482.00 |
$205,204.33 |
$178,742.44 |
$161,668.10 |
| 4.125 |
$464,820.52 |
$344,863.76 |
$280,815.33 |
$252,608.49 |
$207,441.63 |
|
$164,117.91 |
| 4.500 |
$470,703.94 |
$350,952.82 |
$287,116.26 |
$259,051.21 |
$214,235.32 |
$188,222.66 |
$171,579.86 |
| 5.000 |
$478,619.39 |
$359,171.78 |
$295,645.95 |
$267,788.03 |
$223,482.13 |
$197,960.89 |
$181,784.98 |
| 5.500 |
$486,615.63 |
$367,504.71 |
$304,321.30 |
$276,690.60 |
$232,940.65 |
$207,949.68 |
$192,271.53 |
| 6.000 |
$494,692.40 |
$375,950.95 |
$313,140.95 |
$285,756.93 |
$242,606.48 |
$218,181.07 |
$203,026.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
