| 樓價： |
$48,330,000.00 |
|
|
| 首期： |
$14,499,000.00 |
| |
| 貸款金額： |
$33,831,000.00 |
全期供款共： |
$54,274,718.62 |
| 每月供款額： |
$180,915.73 (4.125厘息計供300期) |
全期利息共： |
$20,443,718.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,165.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$483,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,054,025.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$417,178.41 |
$296,373.50 |
$231,357.19 |
$202,476.68 |
$155,586.84 |
$127,499.72 |
$108,813.87 |
| 1.500 |
$424,515.77 |
$303,773.62 |
$238,831.60 |
$210,003.57 |
$163,249.94 |
$135,302.46 |
$116,757.62 |
| 2.000 |
$431,935.10 |
$311,290.72 |
$246,457.84 |
$217,705.43 |
$171,145.39 |
$143,394.16 |
$125,045.96 |
| 2.500 |
$439,436.27 |
$318,924.50 |
$254,235.37 |
$225,581.46 |
$179,271.45 |
$151,771.53 |
$133,673.35 |
| 3.000 |
$447,019.15 |
$326,674.66 |
$262,163.52 |
$233,630.67 |
$187,625.91 |
$160,430.43 |
$142,632.86 |
| 3.500 |
$454,683.59 |
$334,540.78 |
$270,241.51 |
$241,851.91 |
$196,206.17 |
$169,365.96 |
$151,916.31 |
| 4.000 |
$462,429.39 |
$342,522.43 |
$278,468.43 |
$250,243.82 |
$205,009.21 |
$178,572.48 |
$161,514.37 |
| 4.125 |
$464,378.53 |
$344,535.83 |
$280,548.31 |
$252,368.29 |
$207,244.38 |
|
$163,961.85 |
| 4.500 |
$470,256.36 |
$350,619.10 |
$286,843.24 |
$258,804.88 |
$214,031.61 |
$188,043.69 |
$171,416.71 |
| 5.000 |
$478,164.28 |
$358,830.24 |
$295,364.83 |
$267,533.39 |
$223,269.63 |
$197,772.66 |
$181,612.12 |
| 5.500 |
$486,152.91 |
$367,155.25 |
$304,031.93 |
$276,427.50 |
$232,719.16 |
$207,751.94 |
$192,088.70 |
| 6.000 |
$494,222.01 |
$375,593.46 |
$312,843.19 |
$285,485.20 |
$242,375.79 |
$217,973.61 |
$202,833.94 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
