| 樓價： |
$4,822,000.00 |
|
|
| 首期： |
$1,446,600.00 |
| |
| 貸款金額： |
$3,375,400.00 |
全期供款共： |
$5,415,118.83 |
| 每月供款額： |
$18,050.40 (4.125厘息計供300期) |
全期利息共： |
$2,039,718.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,411.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$48,220.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$99,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$41,622.89 |
$29,569.90 |
$23,083.06 |
$20,201.58 |
$15,523.27 |
$12,720.95 |
$10,856.62 |
| 1.500 |
$42,354.96 |
$30,308.22 |
$23,828.80 |
$20,952.56 |
$16,287.84 |
$13,499.45 |
$11,649.19 |
| 2.000 |
$43,095.20 |
$31,058.22 |
$24,589.69 |
$21,720.99 |
$17,075.59 |
$14,306.78 |
$12,476.14 |
| 2.500 |
$43,843.61 |
$31,819.86 |
$25,365.67 |
$22,506.80 |
$17,886.34 |
$15,142.61 |
$13,336.91 |
| 3.000 |
$44,600.17 |
$32,593.11 |
$26,156.68 |
$23,309.89 |
$18,719.89 |
$16,006.53 |
$14,230.82 |
| 3.500 |
$45,364.87 |
$33,377.94 |
$26,962.64 |
$24,130.15 |
$19,575.96 |
$16,898.05 |
$15,157.05 |
| 4.000 |
$46,137.69 |
$34,174.28 |
$27,783.46 |
$24,967.43 |
$20,454.26 |
$17,816.60 |
$16,114.68 |
| 4.125 |
$46,332.16 |
$34,375.17 |
$27,990.98 |
$25,179.39 |
$20,677.27 |
|
$16,358.87 |
| 4.500 |
$46,918.60 |
$34,982.11 |
$28,619.04 |
$25,821.58 |
$21,354.45 |
$18,761.57 |
$17,102.66 |
| 5.000 |
$47,707.60 |
$35,801.35 |
$29,469.26 |
$26,692.45 |
$22,276.15 |
$19,732.25 |
$18,119.88 |
| 5.500 |
$48,504.64 |
$36,631.96 |
$30,333.99 |
$27,579.83 |
$23,218.95 |
$20,727.91 |
$19,165.15 |
| 6.000 |
$49,309.71 |
$37,473.86 |
$31,213.12 |
$28,483.54 |
$24,182.41 |
$21,747.75 |
$20,237.23 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
