| 樓價： |
$4,816,000.00 |
|
|
| 首期： |
$1,444,800.00 |
| |
| 貸款金額： |
$3,371,200.00 |
全期供款共： |
$5,408,380.82 |
| 每月供款額： |
$18,027.94 (4.125厘息計供300期) |
全期利息共： |
$2,037,180.82 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,408.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$48,160.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$99,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$41,571.10 |
$29,533.10 |
$23,054.34 |
$20,176.45 |
$15,503.96 |
$12,705.12 |
$10,843.11 |
| 1.500 |
$42,302.25 |
$30,270.51 |
$23,799.15 |
$20,926.49 |
$16,267.57 |
$13,482.65 |
$11,634.69 |
| 2.000 |
$43,041.58 |
$31,019.58 |
$24,559.09 |
$21,693.97 |
$17,054.34 |
$14,288.98 |
$12,460.61 |
| 2.500 |
$43,789.06 |
$31,780.27 |
$25,334.11 |
$22,478.80 |
$17,864.09 |
$15,123.77 |
$13,320.32 |
| 3.000 |
$44,544.68 |
$32,552.56 |
$26,124.14 |
$23,280.89 |
$18,696.59 |
$15,986.61 |
$14,213.12 |
| 3.500 |
$45,308.42 |
$33,336.40 |
$26,929.09 |
$24,100.12 |
$19,551.60 |
$16,877.02 |
$15,138.19 |
| 4.000 |
$46,080.28 |
$34,131.76 |
$27,748.89 |
$24,936.36 |
$20,428.81 |
$17,794.44 |
$16,094.62 |
| 4.125 |
$46,274.51 |
$34,332.39 |
$27,956.15 |
$25,148.06 |
$20,651.54 |
|
$16,338.51 |
| 4.500 |
$46,860.22 |
$34,938.58 |
$28,583.43 |
$25,789.45 |
$21,327.88 |
$18,738.22 |
$17,081.38 |
| 5.000 |
$47,648.23 |
$35,756.81 |
$29,432.59 |
$26,659.23 |
$22,248.43 |
$19,707.70 |
$18,097.33 |
| 5.500 |
$48,444.29 |
$36,586.38 |
$30,296.25 |
$27,545.52 |
$23,190.06 |
$20,702.12 |
$19,141.30 |
| 6.000 |
$49,248.36 |
$37,427.23 |
$31,174.28 |
$28,448.10 |
$24,152.32 |
$21,720.69 |
$20,212.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
