| 樓價： |
$48,142,000.00 |
|
|
| 首期： |
$14,442,600.00 |
| |
| 貸款金額： |
$33,699,400.00 |
全期供款共： |
$54,063,594.12 |
| 每月供款額： |
$180,211.98 (4.125厘息計供300期) |
全期利息共： |
$20,364,194.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,071.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$481,420.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,046,035.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$415,555.62 |
$295,220.63 |
$230,457.23 |
$201,689.06 |
$154,981.62 |
$127,003.76 |
$108,390.59 |
| 1.500 |
$422,864.44 |
$302,591.97 |
$237,902.56 |
$209,186.67 |
$162,614.91 |
$134,776.14 |
$116,303.44 |
| 2.000 |
$430,254.90 |
$310,079.82 |
$245,499.14 |
$216,858.57 |
$170,479.65 |
$142,836.37 |
$124,559.54 |
| 2.500 |
$437,726.90 |
$317,683.91 |
$253,246.42 |
$224,703.96 |
$178,574.10 |
$151,181.15 |
$133,153.37 |
| 3.000 |
$445,280.28 |
$325,403.92 |
$261,143.73 |
$232,721.87 |
$186,896.06 |
$159,806.37 |
$142,078.03 |
| 3.500 |
$452,914.90 |
$333,239.44 |
$269,190.29 |
$240,911.13 |
$195,442.95 |
$168,707.14 |
$151,325.37 |
| 4.000 |
$460,630.57 |
$341,190.04 |
$277,385.21 |
$249,270.39 |
$204,211.74 |
$177,877.85 |
$160,886.09 |
| 4.125 |
$462,572.13 |
$343,195.61 |
$279,457.00 |
$251,386.60 |
$206,438.22 |
|
$163,324.05 |
| 4.500 |
$468,427.10 |
$349,255.22 |
$285,727.45 |
$257,798.15 |
$213,199.04 |
$187,312.21 |
$170,749.91 |
| 5.000 |
$476,304.26 |
$357,434.42 |
$294,215.88 |
$266,492.71 |
$222,401.12 |
$197,003.34 |
$180,905.67 |
| 5.500 |
$484,261.82 |
$365,727.05 |
$302,849.27 |
$275,352.22 |
$231,813.90 |
$206,943.80 |
$191,341.49 |
| 6.000 |
$492,299.52 |
$374,132.43 |
$311,626.25 |
$284,374.69 |
$241,432.97 |
$217,125.71 |
$202,044.93 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
