| 樓價： |
$4,807,000.00 |
|
|
| 首期： |
$1,442,100.00 |
| |
| 貸款金額： |
$3,364,900.00 |
全期供款共： |
$5,398,273.79 |
| 每月供款額： |
$17,994.25 (4.125厘息計供300期) |
全期利息共： |
$2,033,373.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,403.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$48,070.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$98,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$41,493.41 |
$29,477.91 |
$23,011.26 |
$20,138.74 |
$15,474.98 |
$12,681.38 |
$10,822.85 |
| 1.500 |
$42,223.20 |
$30,213.94 |
$23,754.68 |
$20,887.38 |
$16,237.17 |
$13,457.46 |
$11,612.95 |
| 2.000 |
$42,961.14 |
$30,961.61 |
$24,513.20 |
$21,653.42 |
$17,022.47 |
$14,262.27 |
$12,437.33 |
| 2.500 |
$43,707.22 |
$31,720.88 |
$25,286.77 |
$22,436.79 |
$17,830.70 |
$15,095.50 |
$13,295.42 |
| 3.000 |
$44,461.43 |
$32,491.72 |
$26,075.32 |
$23,237.38 |
$18,661.65 |
$15,956.74 |
$14,186.55 |
| 3.500 |
$45,223.75 |
$33,274.11 |
$26,878.77 |
$24,055.08 |
$19,515.06 |
$16,845.48 |
$15,109.90 |
| 4.000 |
$45,994.17 |
$34,067.98 |
$27,697.04 |
$24,889.76 |
$20,390.63 |
$17,761.18 |
$16,064.55 |
| 4.125 |
$46,188.03 |
$34,268.23 |
$27,903.90 |
$25,101.06 |
$20,612.95 |
|
$16,307.98 |
| 4.500 |
$46,772.65 |
$34,873.29 |
$28,530.01 |
$25,741.26 |
$21,288.02 |
$18,703.21 |
$17,049.45 |
| 5.000 |
$47,559.19 |
$35,689.99 |
$29,377.59 |
$26,609.41 |
$22,206.85 |
$19,670.87 |
$18,063.51 |
| 5.500 |
$48,353.76 |
$36,518.01 |
$30,239.63 |
$27,494.04 |
$23,146.72 |
$20,663.43 |
$19,105.53 |
| 6.000 |
$49,156.32 |
$37,357.29 |
$31,116.02 |
$28,394.94 |
$24,107.19 |
$21,680.10 |
$20,174.28 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
