| 樓價： |
$4,806,000.00 |
|
|
| 首期： |
$1,441,800.00 |
| |
| 貸款金額： |
$3,364,200.00 |
全期供款共： |
$5,397,150.79 |
| 每月供款額： |
$17,990.50 (4.125厘息計供300期) |
全期利息共： |
$2,032,950.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,403.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$48,060.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$98,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$41,484.78 |
$29,471.78 |
$23,006.47 |
$20,134.55 |
$15,471.76 |
$12,678.74 |
$10,820.60 |
| 1.500 |
$42,214.42 |
$30,207.66 |
$23,749.73 |
$20,883.04 |
$16,233.79 |
$13,454.66 |
$11,610.53 |
| 2.000 |
$42,952.20 |
$30,955.17 |
$24,508.10 |
$21,648.92 |
$17,018.93 |
$14,259.31 |
$12,434.74 |
| 2.500 |
$43,698.13 |
$31,714.28 |
$25,281.51 |
$22,432.12 |
$17,826.99 |
$15,092.36 |
$13,292.66 |
| 3.000 |
$44,452.18 |
$32,484.97 |
$26,069.89 |
$23,232.55 |
$18,657.77 |
$15,953.42 |
$14,183.60 |
| 3.500 |
$45,214.35 |
$33,267.18 |
$26,873.18 |
$24,050.08 |
$19,511.00 |
$16,841.98 |
$15,106.76 |
| 4.000 |
$45,984.60 |
$34,060.89 |
$27,691.27 |
$24,884.58 |
$20,386.39 |
$17,757.49 |
$16,061.21 |
| 4.125 |
$46,178.42 |
$34,261.11 |
$27,898.10 |
$25,095.84 |
$20,608.66 |
|
$16,304.59 |
| 4.500 |
$46,762.92 |
$34,866.03 |
$28,524.08 |
$25,735.90 |
$21,283.59 |
$18,699.32 |
$17,045.91 |
| 5.000 |
$47,549.30 |
$35,682.56 |
$29,371.47 |
$26,603.88 |
$22,202.23 |
$19,666.78 |
$18,059.75 |
| 5.500 |
$48,343.70 |
$36,510.41 |
$30,233.34 |
$27,488.32 |
$23,141.90 |
$20,659.13 |
$19,101.56 |
| 6.000 |
$49,146.10 |
$37,349.52 |
$31,109.55 |
$28,389.03 |
$24,102.17 |
$21,675.59 |
$20,170.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
