| 樓價： |
$48,027,000.00 |
|
|
| 首期： |
$14,408,100.00 |
| |
| 貸款金額： |
$33,618,900.00 |
全期供款共： |
$53,934,448.82 |
| 每月供款額： |
$179,781.50 (4.125厘息計供300期) |
全期利息共： |
$20,315,548.82 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,013.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$480,270.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,041,148.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$414,562.96 |
$294,515.42 |
$229,906.72 |
$201,207.27 |
$154,611.41 |
$126,700.37 |
$108,131.67 |
| 1.500 |
$421,854.31 |
$301,869.15 |
$237,334.27 |
$208,686.98 |
$162,226.46 |
$134,454.19 |
$116,025.62 |
| 2.000 |
$429,227.12 |
$309,339.11 |
$244,912.70 |
$216,340.55 |
$170,072.41 |
$142,495.17 |
$124,262.00 |
| 2.500 |
$436,681.27 |
$316,925.04 |
$252,641.47 |
$224,167.20 |
$178,147.52 |
$150,820.01 |
$132,835.30 |
| 3.000 |
$444,216.61 |
$324,626.60 |
$260,519.92 |
$232,165.95 |
$186,449.61 |
$159,424.63 |
$141,738.64 |
| 3.500 |
$451,832.99 |
$332,443.41 |
$268,547.26 |
$240,335.65 |
$194,976.08 |
$168,304.14 |
$150,963.88 |
| 4.000 |
$459,530.23 |
$340,375.02 |
$276,722.60 |
$248,674.94 |
$203,723.92 |
$177,452.94 |
$160,501.77 |
| 4.125 |
$461,467.15 |
$342,375.80 |
$278,789.44 |
$250,786.09 |
$205,945.08 |
|
$162,933.91 |
| 4.500 |
$467,308.13 |
$348,420.93 |
$285,044.91 |
$257,182.33 |
$212,689.76 |
$186,864.76 |
$170,342.03 |
| 5.000 |
$475,166.48 |
$356,580.60 |
$293,513.07 |
$265,856.12 |
$221,869.86 |
$196,532.74 |
$180,473.52 |
| 5.500 |
$483,105.03 |
$364,853.41 |
$302,125.83 |
$274,694.47 |
$231,260.15 |
$206,449.46 |
$190,884.42 |
| 6.000 |
$491,123.53 |
$373,238.72 |
$310,881.85 |
$283,695.38 |
$240,856.24 |
$216,607.04 |
$201,562.29 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
