| 樓價： |
$479,995,000.00 |
|
|
| 首期： |
$143,998,500.00 |
| |
| 貸款金額： |
$335,996,500.00 |
全期供款共： |
$539,035,662.42 |
| 每月供款額： |
$1,796,785.54 (4.125厘息計供300期) |
全期利息共： |
$203,039,162.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$248,997.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$4,799,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$20,399,788.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$4,143,255.80 |
$2,943,467.82 |
$2,297,750.75 |
$2,010,920.62 |
$1,545,228.78 |
$1,266,278.26 |
$1,080,697.53 |
| 1.500 |
$4,216,127.59 |
$3,016,962.97 |
$2,371,983.74 |
$2,085,674.82 |
$1,621,335.68 |
$1,343,772.06 |
$1,159,591.83 |
| 2.000 |
$4,289,813.49 |
$3,091,619.84 |
$2,447,724.65 |
$2,162,166.71 |
$1,699,750.30 |
$1,424,135.74 |
$1,241,908.49 |
| 2.500 |
$4,364,312.28 |
$3,167,435.70 |
$2,524,968.09 |
$2,240,388.40 |
$1,780,455.17 |
$1,507,336.52 |
$1,327,592.39 |
| 3.000 |
$4,439,622.58 |
$3,244,407.23 |
$2,603,707.45 |
$2,320,330.14 |
$1,863,428.52 |
$1,593,333.42 |
$1,416,574.80 |
| 3.500 |
$4,515,742.77 |
$3,322,530.54 |
$2,683,934.92 |
$2,401,980.32 |
$1,948,644.35 |
$1,682,077.67 |
$1,508,774.43 |
| 4.000 |
$4,592,671.09 |
$3,401,801.21 |
$2,765,641.47 |
$2,485,325.54 |
$2,036,072.70 |
$1,773,513.31 |
$1,604,098.68 |
| 4.125 |
$4,612,029.21 |
$3,421,797.58 |
$2,786,298.05 |
$2,506,424.96 |
$2,058,271.61 |
|
$1,628,406.14 |
| 4.500 |
$4,670,405.55 |
$3,482,214.26 |
$2,848,816.95 |
$2,570,350.68 |
$2,125,679.76 |
$1,867,577.67 |
$1,702,444.91 |
| 5.000 |
$4,748,943.98 |
$3,563,764.19 |
$2,933,450.04 |
$2,657,038.91 |
$2,217,428.19 |
$1,964,202.08 |
$1,803,701.86 |
| 5.500 |
$4,828,284.04 |
$3,646,444.96 |
$3,019,528.35 |
$2,745,371.81 |
$2,311,277.28 |
$2,063,312.48 |
$1,907,751.17 |
| 6.000 |
$4,908,423.18 |
$3,730,250.01 |
$3,107,038.41 |
$2,835,329.41 |
$2,407,183.28 |
$2,164,830.16 |
$2,014,468.78 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
