| 樓價： |
$4,795,000.00 |
|
|
| 首期： |
$1,438,500.00 |
| |
| 貸款金額： |
$3,356,500.00 |
全期供款共： |
$5,384,797.76 |
| 每月供款額： |
$17,949.33 (4.125厘息計供300期) |
全期利息共： |
$2,028,297.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,397.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$47,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$97,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$41,389.83 |
$29,404.32 |
$22,953.81 |
$20,088.47 |
$15,436.35 |
$12,649.72 |
$10,795.83 |
| 1.500 |
$42,117.80 |
$30,138.52 |
$23,695.38 |
$20,835.24 |
$16,196.64 |
$13,423.86 |
$11,583.96 |
| 2.000 |
$42,853.90 |
$30,884.32 |
$24,452.00 |
$21,599.37 |
$16,979.97 |
$14,226.67 |
$12,406.28 |
| 2.500 |
$43,598.12 |
$31,641.69 |
$25,223.64 |
$22,380.78 |
$17,786.19 |
$15,057.82 |
$13,262.23 |
| 3.000 |
$44,350.44 |
$32,410.61 |
$26,010.22 |
$23,179.37 |
$18,615.07 |
$15,916.90 |
$14,151.14 |
| 3.500 |
$45,110.86 |
$33,191.04 |
$26,811.67 |
$23,995.03 |
$19,466.35 |
$16,803.43 |
$15,072.18 |
| 4.000 |
$45,879.35 |
$33,982.93 |
$27,627.89 |
$24,827.63 |
$20,339.73 |
$17,716.84 |
$16,024.44 |
| 4.125 |
$46,072.73 |
$34,182.69 |
$27,834.25 |
$25,038.40 |
$20,561.49 |
|
$16,267.27 |
| 4.500 |
$46,655.89 |
$34,786.23 |
$28,458.79 |
$25,677.00 |
$21,234.88 |
$18,656.52 |
$17,006.89 |
| 5.000 |
$47,440.47 |
$35,600.89 |
$29,304.25 |
$26,542.99 |
$22,151.41 |
$19,621.76 |
$18,018.42 |
| 5.500 |
$48,233.05 |
$36,426.85 |
$30,164.14 |
$27,425.41 |
$23,088.94 |
$20,611.85 |
$19,057.84 |
| 6.000 |
$49,033.61 |
$37,264.03 |
$31,038.34 |
$28,324.05 |
$24,047.01 |
$21,625.98 |
$20,123.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
