| 樓價： |
$4,784,000.00 |
|
|
| 首期： |
$1,435,200.00 |
| |
| 貸款金額： |
$3,348,800.00 |
全期供款共： |
$5,372,444.73 |
| 每月供款額： |
$17,908.15 (4.125厘息計供300期) |
全期利息共： |
$2,023,644.73 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,392.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$47,840.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$95,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$41,294.88 |
$29,336.87 |
$22,901.15 |
$20,042.38 |
$15,400.94 |
$12,620.70 |
$10,771.06 |
| 1.500 |
$42,021.18 |
$30,069.38 |
$23,641.02 |
$20,787.44 |
$16,159.48 |
$13,393.07 |
$11,557.39 |
| 2.000 |
$42,755.59 |
$30,813.47 |
$24,395.91 |
$21,549.82 |
$16,941.02 |
$14,194.03 |
$12,377.82 |
| 2.500 |
$43,498.10 |
$31,569.10 |
$25,165.78 |
$22,329.44 |
$17,745.39 |
$15,023.28 |
$13,231.81 |
| 3.000 |
$44,248.70 |
$32,336.26 |
$25,950.55 |
$23,126.20 |
$18,572.36 |
$15,880.39 |
$14,118.68 |
| 3.500 |
$45,007.37 |
$33,114.90 |
$26,750.16 |
$23,939.99 |
$19,421.69 |
$16,764.88 |
$15,037.61 |
| 4.000 |
$45,774.10 |
$33,904.97 |
$27,564.51 |
$24,770.67 |
$20,293.07 |
$17,676.20 |
$15,987.68 |
| 4.125 |
$45,967.04 |
$34,104.27 |
$27,770.39 |
$24,980.96 |
$20,514.32 |
|
$16,229.95 |
| 4.500 |
$46,548.86 |
$34,706.43 |
$28,393.50 |
$25,618.10 |
$21,186.16 |
$18,613.72 |
$16,967.88 |
| 5.000 |
$47,331.63 |
$35,519.22 |
$29,237.02 |
$26,482.10 |
$22,100.60 |
$19,576.75 |
$17,977.08 |
| 5.500 |
$48,122.40 |
$36,343.28 |
$30,094.95 |
$27,362.49 |
$23,035.97 |
$20,564.56 |
$19,014.12 |
| 6.000 |
$48,921.13 |
$37,178.55 |
$30,967.14 |
$28,259.08 |
$23,991.84 |
$21,576.37 |
$20,077.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
