| 樓價： |
$4,764,000.00 |
|
|
| 首期： |
$1,429,200.00 |
| |
| 貸款金額： |
$3,334,800.00 |
全期供款共： |
$5,349,984.68 |
| 每月供款額： |
$17,833.28 (4.125厘息計供300期) |
全期利息共： |
$2,015,184.68 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,382.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$47,640.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$93,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$41,122.24 |
$29,214.22 |
$22,805.41 |
$19,958.60 |
$15,336.56 |
$12,567.94 |
$10,726.03 |
| 1.500 |
$41,845.50 |
$29,943.67 |
$23,542.18 |
$20,700.54 |
$16,091.92 |
$13,337.08 |
$11,509.07 |
| 2.000 |
$42,576.84 |
$30,684.65 |
$24,293.92 |
$21,459.73 |
$16,870.20 |
$14,134.69 |
$12,326.07 |
| 2.500 |
$43,316.25 |
$31,437.13 |
$25,060.57 |
$22,236.09 |
$17,671.20 |
$14,960.47 |
$13,176.49 |
| 3.000 |
$44,063.71 |
$32,201.08 |
$25,842.07 |
$23,029.52 |
$18,494.72 |
$15,814.00 |
$14,059.65 |
| 3.500 |
$44,819.21 |
$32,976.46 |
$26,638.33 |
$23,839.90 |
$19,340.50 |
$16,694.79 |
$14,974.74 |
| 4.000 |
$45,582.74 |
$33,763.23 |
$27,449.28 |
$24,667.11 |
$20,208.23 |
$17,602.30 |
$15,920.85 |
| 4.125 |
$45,774.87 |
$33,961.69 |
$27,654.30 |
$24,876.53 |
$20,428.56 |
|
$16,162.10 |
| 4.500 |
$46,354.26 |
$34,561.34 |
$28,274.80 |
$25,511.00 |
$21,097.59 |
$18,535.90 |
$16,896.94 |
| 5.000 |
$47,133.76 |
$35,370.73 |
$29,114.79 |
$26,371.39 |
$22,008.20 |
$19,494.91 |
$17,901.93 |
| 5.500 |
$47,921.22 |
$36,191.34 |
$29,969.13 |
$27,248.10 |
$22,939.67 |
$20,478.59 |
$18,934.63 |
| 6.000 |
$48,716.61 |
$37,023.12 |
$30,837.68 |
$28,140.94 |
$23,891.54 |
$21,486.16 |
$19,993.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
