| 樓價： |
$4,762,000.00 |
|
|
| 首期： |
$1,428,600.00 |
| |
| 貸款金額： |
$3,333,400.00 |
全期供款共： |
$5,347,738.67 |
| 每月供款額： |
$17,825.80 (4.125厘息計供300期) |
全期利息共： |
$2,014,338.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,381.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$47,620.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$93,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$41,104.98 |
$29,201.96 |
$22,795.84 |
$19,950.22 |
$15,330.12 |
$12,562.67 |
$10,721.53 |
| 1.500 |
$41,827.93 |
$29,931.10 |
$23,532.30 |
$20,691.85 |
$16,085.17 |
$13,331.48 |
$11,504.24 |
| 2.000 |
$42,558.97 |
$30,671.76 |
$24,283.72 |
$21,450.72 |
$16,863.12 |
$14,128.76 |
$12,320.90 |
| 2.500 |
$43,298.07 |
$31,423.93 |
$25,050.05 |
$22,226.75 |
$17,663.78 |
$14,954.19 |
$13,170.96 |
| 3.000 |
$44,045.21 |
$32,187.56 |
$25,831.22 |
$23,019.85 |
$18,486.96 |
$15,807.36 |
$14,053.75 |
| 3.500 |
$44,800.40 |
$32,962.62 |
$26,627.15 |
$23,829.89 |
$19,332.38 |
$16,687.79 |
$14,968.46 |
| 4.000 |
$45,563.60 |
$33,749.05 |
$27,437.75 |
$24,656.76 |
$20,199.75 |
$17,594.91 |
$15,914.16 |
| 4.125 |
$45,755.65 |
$33,947.44 |
$27,642.69 |
$24,866.08 |
$20,419.98 |
|
$16,155.31 |
| 4.500 |
$46,334.80 |
$34,546.83 |
$28,262.93 |
$25,500.29 |
$21,088.73 |
$18,528.12 |
$16,889.85 |
| 5.000 |
$47,113.97 |
$35,355.88 |
$29,102.57 |
$26,360.31 |
$21,998.96 |
$19,486.72 |
$17,894.41 |
| 5.500 |
$47,901.10 |
$36,176.15 |
$29,956.55 |
$27,236.66 |
$22,930.04 |
$20,469.99 |
$18,926.68 |
| 6.000 |
$48,696.16 |
$37,007.57 |
$30,824.73 |
$28,129.12 |
$23,881.51 |
$21,477.14 |
$19,985.42 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
