樓價: |
$4,759,000.00 |
|
|
首期: |
$1,427,700.00 |
| |
貸款金額: |
$3,331,300.00 |
全期供款共: |
$5,344,369.67 |
每月供款額: |
$17,814.57 (4.125厘息計供300期) |
全期利息共: |
$2,013,069.67 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,379.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$47,590.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$93,400.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$41,079.08 |
$29,183.56 |
$22,781.48 |
$19,937.65 |
$15,320.46 |
$12,554.75 |
$10,714.78 |
1.500 |
$41,801.58 |
$29,912.24 |
$23,517.48 |
$20,678.81 |
$16,075.04 |
$13,323.08 |
$11,496.99 |
2.000 |
$42,532.16 |
$30,652.44 |
$24,268.42 |
$21,437.21 |
$16,852.49 |
$14,119.86 |
$12,313.13 |
2.500 |
$43,270.79 |
$31,404.13 |
$25,034.27 |
$22,212.75 |
$17,652.66 |
$14,944.77 |
$13,162.66 |
3.000 |
$44,017.47 |
$32,167.28 |
$25,814.94 |
$23,005.35 |
$18,475.31 |
$15,797.40 |
$14,044.90 |
3.500 |
$44,772.17 |
$32,941.85 |
$26,610.37 |
$23,814.88 |
$19,320.20 |
$16,677.27 |
$14,959.03 |
4.000 |
$45,534.89 |
$33,727.79 |
$27,420.47 |
$24,641.22 |
$20,187.02 |
$17,583.83 |
$15,904.14 |
4.125 |
$45,726.82 |
$33,926.05 |
$27,625.27 |
$24,850.42 |
$20,407.12 |
|
$16,145.14 |
4.500 |
$46,305.61 |
$34,525.06 |
$28,245.13 |
$25,484.22 |
$21,075.45 |
$18,516.45 |
$16,879.21 |
5.000 |
$47,084.29 |
$35,333.61 |
$29,084.24 |
$26,343.71 |
$21,985.11 |
$19,474.45 |
$17,883.14 |
5.500 |
$47,870.92 |
$36,153.36 |
$29,937.68 |
$27,219.50 |
$22,915.59 |
$20,457.10 |
$18,914.76 |
6.000 |
$48,665.48 |
$36,984.26 |
$30,805.31 |
$28,111.40 |
$23,866.47 |
$21,463.61 |
$19,972.83 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|