| 樓價： |
$4,739,000.00 |
|
|
| 首期： |
$1,421,700.00 |
| |
| 貸款金額： |
$3,317,300.00 |
全期供款共： |
$5,321,909.61 |
| 每月供款額： |
$17,739.70 (4.125厘息計供300期) |
全期利息共： |
$2,004,609.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,369.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$47,390.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$91,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,906.45 |
$29,060.92 |
$22,685.74 |
$19,853.86 |
$15,256.07 |
$12,501.99 |
$10,669.75 |
| 1.500 |
$41,625.91 |
$29,786.53 |
$23,418.64 |
$20,591.91 |
$16,007.48 |
$13,267.09 |
$11,448.67 |
| 2.000 |
$42,353.41 |
$30,523.62 |
$24,166.43 |
$21,347.11 |
$16,781.67 |
$14,060.52 |
$12,261.39 |
| 2.500 |
$43,088.94 |
$31,272.15 |
$24,929.06 |
$22,119.40 |
$17,578.47 |
$14,881.96 |
$13,107.35 |
| 3.000 |
$43,832.48 |
$32,032.10 |
$25,706.45 |
$22,908.66 |
$18,397.67 |
$15,731.01 |
$13,985.87 |
| 3.500 |
$44,584.02 |
$32,803.41 |
$26,498.54 |
$23,714.80 |
$19,239.00 |
$16,607.19 |
$14,896.16 |
| 4.000 |
$45,343.53 |
$33,586.05 |
$27,305.23 |
$24,537.67 |
$20,102.19 |
$17,509.93 |
$15,837.30 |
| 4.125 |
$45,534.65 |
$33,783.47 |
$27,509.18 |
$24,745.98 |
$20,321.36 |
|
$16,077.29 |
| 4.500 |
$46,111.01 |
$34,379.97 |
$28,126.43 |
$25,377.12 |
$20,986.88 |
$18,438.63 |
$16,808.27 |
| 5.000 |
$46,886.42 |
$35,185.11 |
$28,962.01 |
$26,233.00 |
$21,892.71 |
$19,392.61 |
$17,807.98 |
| 5.500 |
$47,669.74 |
$36,001.42 |
$29,811.86 |
$27,105.11 |
$22,819.29 |
$20,371.12 |
$18,835.26 |
| 6.000 |
$48,460.96 |
$36,828.83 |
$30,675.85 |
$27,993.26 |
$23,766.17 |
$21,373.41 |
$19,888.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
