| 樓價： |
$47,250,000.00 |
|
|
| 首期： |
$14,175,000.00 |
| |
| 貸款金額： |
$33,075,000.00 |
全期供款共： |
$53,061,875.75 |
| 每月供款額： |
$176,872.92 (4.125厘息計供300期) |
全期利息共： |
$19,986,875.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$32,625.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$472,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,008,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$407,855.99 |
$289,750.63 |
$226,187.20 |
$197,952.06 |
$152,110.04 |
$124,650.56 |
$106,382.27 |
| 1.500 |
$415,029.38 |
$296,985.39 |
$233,494.58 |
$205,310.75 |
$159,601.89 |
$132,278.94 |
$114,148.51 |
| 2.000 |
$422,282.91 |
$304,334.50 |
$240,950.41 |
$212,840.50 |
$167,320.91 |
$140,189.82 |
$122,251.64 |
| 2.500 |
$429,616.47 |
$311,797.70 |
$248,554.14 |
$220,540.53 |
$175,265.38 |
$148,379.98 |
$130,686.24 |
| 3.000 |
$437,029.90 |
$319,374.66 |
$256,305.12 |
$228,409.88 |
$183,433.16 |
$156,845.39 |
$139,445.53 |
| 3.500 |
$444,523.06 |
$327,065.01 |
$264,202.60 |
$236,447.40 |
$191,821.68 |
$165,581.25 |
$148,521.53 |
| 4.000 |
$452,095.77 |
$334,868.29 |
$272,245.67 |
$244,651.78 |
$200,427.99 |
$174,582.03 |
$157,905.11 |
| 4.125 |
$454,001.35 |
$336,836.71 |
$274,279.07 |
$246,728.78 |
$202,613.22 |
|
$160,297.90 |
| 4.500 |
$459,747.83 |
$342,784.04 |
$280,433.34 |
$253,021.53 |
$209,248.78 |
$183,841.59 |
$167,586.17 |
| 5.000 |
$467,479.04 |
$350,811.69 |
$288,764.50 |
$261,554.99 |
$218,280.36 |
$193,353.16 |
$177,553.75 |
| 5.500 |
$475,289.16 |
$358,950.66 |
$297,237.92 |
$270,250.35 |
$227,518.73 |
$203,109.44 |
$187,796.21 |
| 6.000 |
$483,177.94 |
$367,200.31 |
$305,852.28 |
$279,105.65 |
$236,959.57 |
$213,102.69 |
$198,301.34 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
